In fiscal 2025, which ended Dec 26, 2025, Ichor Holdings, Ltd. generated $29.9 million of cash from operations, up 7.2% from the year before. It spent $36.2 million on capital expenditures. Free cash flow was negative, at -$6.3 million.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2026
Sep 25, 2026
|
FY 2025
Dec 26, 2025
|
FY 2024
Dec 27, 2024
|
FY 2023
Dec 29, 2023
|
FY 2022
Dec 30, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 25, 2020
|
FY 2019
Dec 27, 2019
|
FY 2018
Dec 28, 2018
|
FY 2017
Dec 29, 2017
|
|---|---|---|---|---|---|---|---|---|---|---|
| Operating | ||||||||||
| Depreciation and amortization |
32
+3.1%
|
34
+9.0%
|
31
-11.1%
|
35
-1.5%
|
35
+35.0%
|
26
+7.2%
|
24
+10.9%
|
22
-5.2%
|
23
+84.4%
|
13
|
| Stock-based compensation |
15
-10.8%
|
17
+7.4%
|
16
-10.2%
|
17
+24.5%
|
14
+21.4%
|
11
+16.2%
|
10
+15.7%
|
9
+12.7%
|
8
+239.8%
|
2
|
| Operating cash flow |
-38
-310.9%
|
30
+7.2%
|
28
-51.6%
|
58
+83.2%
|
31
+106.0%
|
15
-60.1%
|
38
-33.1%
|
57
-5.5%
|
60
+55.9%
|
39
|
| Investing | ||||||||||
| Capital expenditures |
29
-22.9%
|
36
+105.1%
|
18
+13.8%
|
15
-47.4%
|
29
+41.2%
|
21
+102.3%
|
10
-16.5%
|
12
-11.3%
|
14
+69.2%
|
8
|
| Investing cash flow |
-29
+22.9%
|
-36
-105.1%
|
-18
-13.8%
|
-15
+46.4%
|
-29
+90.0%
|
-290
-1883.9%
|
-15
+28.8%
|
-20
-33.4%
|
-15
+91.8%
|
-187
|
| Financing | ||||||||||
| Debt issued |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
140
|
| Debt repaid |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
9
+2920.3%
|
0
|
| Stock buybacks |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2
-98.2%
|
90
|
—
|
| Financing cash flow |
188
+3975.7%
|
-4
-122.2%
|
18
+138.0%
|
-49
-675.4%
|
8
-91.3%
|
97
-42.5%
|
169
+948.1%
|
-20
+71.8%
|
-71
-142.9%
|
165
|
| Change in cash | ||||||||||
| Net change in cash |
121
+605.3%
|
-10
-136.1%
|
29
+540.7%
|
-7
-159.4%
|
11
+106.2%
|
-177
-192.3%
|
192
+1046.1%
|
17
+165.9%
|
-25
|
—
|
| Free cash flow |
-67
-252.2%
|
-6
-161.3%
|
10
-75.7%
|
42
+1985.9%
|
2
+136.3%
|
-6
-119.9%
|
28
-37.6%
|
45
-3.8%
|
47
+52.3%
|
31
|
| Per share | ||||||||||
| Free cash flow per share |
-1.87
-233.2%
|
-0.18
-158.7%
|
0.31
-78.3%
|
1.44
+1969.0%
|
0.07
+136.3%
|
-0.19
-116.1%
|
1.19
|
—
|
1.85
+58.9%
|
1.17
|
| Shareholder returns | ||||||||||
| Returned to shareholders |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2
|
90
|
—
|
| Share of free cash flow |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
3.57%
|
193.28%
|
—
|
| Ratios | ||||||||||
| Free cash flow margin |
-6.10%
|
-0.66%
|
1.21%
|
5.19%
|
0.16%
|
-0.51%
|
3.06%
|
7.22%
|
5.65%
|
4.66%
|
| Capital expenditures to revenue |
2.61%
|
3.82%
|
2.08%
|
1.91%
|
2.30%
|
1.90%
|
1.13%
|
1.99%
|
1.69%
|
1.25%
|
| Stock-based compensation to revenue |
1.39%
|
1.77%
|
1.83%
|
2.14%
|
1.09%
|
1.05%
|
1.08%
|
1.38%
|
0.92%
|
0.34%
|
| Cash conversion |
-10.94x
|
—
|
—
|
—
|
0.43x
|
0.22x
|
1.15x
|
5.33x
|
1.04x
|
0.69x
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Semiconductors & Related Devices (SIC 3674)
- Listed as
- ICHR (Nasdaq)
- Fiscal year ends
- December 27
- Incorporated in
- Cayman Islands
- Headquarters
- Fremont, CA
- SEC filer status
- Large accelerated filer
- SEC CIK
- 1652535
Other Semiconductors & Related Devices companies
- Nvidia Corp NVDA
- Broadcom Inc. AVGO
- Micron Technology Inc MU
- Advanced Micro Devices Inc AMD
- Intel Corp INTC
- Applied Materials Inc /DE AMAT
- Texas Instruments Inc TXN
- Arm Holdings PLC /UK ARM
Source: SEC EDGAR filings. This is company-reported data, not investment advice.