In fiscal 2025, which ended Dec 31, 2025, Hydrofarm Holdings Group, Inc. reported revenue of $134.3 million, down 29.4% from the year before. It recorded a net loss of $289.8 million. The operating loss came to $276.9 million, an operating margin of -206.3%. Diluted earnings per share were -$62.35. Over the twelve months ended Jun 30, 2026, revenue was $106.2 million and the net loss was $283.8 million. Across the 5 fiscal years shown, revenue shrank from $479.4 million in fiscal 2021 to $134.3 million in fiscal 2025, about 27.3% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2026
Jun 30, 2026
|
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
|---|---|---|---|---|---|---|
| Revenue |
106
-34.1%
|
134
-29.4%
|
190
-16.0%
|
227
-34.2%
|
345
-28.1%
|
479
|
| Cost of revenue |
96
-31.8%
|
119
-24.7%
|
158
-16.3%
|
189
-40.0%
|
315
-16.6%
|
378
|
| Gross profit |
10
-50.0%
|
15
-52.7%
|
32
-14.6%
|
38
+28.2%
|
29
-71.1%
|
101
|
| Selling, general and administrative |
47
-32.0%
|
60
-17.6%
|
73
-16.6%
|
87
-26.4%
|
119
+13.8%
|
104
|
| Operating income |
-269
-454.2%
|
-277
-430.7%
|
-52
-5.0%
|
-50
+82.3%
|
-282
-10333.3%
|
-3
|
| Interest expense |
16
+12.0%
|
13
-11.9%
|
15
|
—
|
—
|
—
|
| Other non-operating income (expense) |
-0
-110.8%
|
-0
-111.8%
|
2
+1230.5%
|
0
-83.0%
|
1
+441.2%
|
-0
|
| Pretax income |
-285
-362.1%
|
-291
-341.2%
|
-66
-1.3%
|
-65
+77.7%
|
-292
-5001.5%
|
-6
|
| Income tax |
-1
-495.9%
|
-1
-185.2%
|
1
+508.0%
|
-0
+96.7%
|
-6
+66.3%
|
-19
|
| Net income |
-284
-358.4%
|
-290
-334.4%
|
-67
-2.9%
|
-65
+77.3%
|
-285
-2227.4%
|
13
|
| Basic EPS |
-60.16
-348.9%
|
-62.35
-329.7%
|
-14.51
-1.9%
|
-14.24
-124.3%
|
-6.35
-1967.6%
|
0.34
|
| Diluted EPS |
-60.16
-348.9%
|
-62.35
-329.7%
|
-14.51
-1.9%
|
-14.24
-124.3%
|
-6.35
-2148.4%
|
0.31
|
| Weighted average shares, basic |
5
+2.1%
|
5
+1.1%
|
5
+1.1%
|
5
-89.9%
|
45
+12.5%
|
40
|
| Weighted average shares, diluted |
5
+2.1%
|
5
+1.1%
|
5
+1.1%
|
5
-89.9%
|
45
+4.6%
|
43
|
| Other measures | ||||||
| Depreciation and amortization |
—
|
23
-24.6%
|
31
-4.3%
|
32
-22.8%
|
42
+178.1%
|
15
|
| EBITDA |
—
|
-254
-1080.9%
|
-21
-21.9%
|
-18
+92.7%
|
-240
-2062.1%
|
12
|
| Interest coverage |
-16.82x
|
-20.62x
|
-3.42x
|
—
|
—
|
—
|
| Margins | ||||||
| Gross margin |
9.42%
|
11.33%
|
16.89%
|
16.60%
|
8.52%
|
21.17%
|
| Operating margin |
-253.04%
|
-206.27%
|
-27.42%
|
-21.94%
|
-81.74%
|
-0.56%
|
| Pretax margin |
-268.19%
|
-216.41%
|
-34.60%
|
-28.70%
|
-84.72%
|
-1.19%
|
| Profit margin |
-267.20%
|
-215.86%
|
-35.06%
|
-28.60%
|
-82.85%
|
2.80%
|
| EBITDA margin |
—
|
-189.03%
|
-11.29%
|
-7.78%
|
-69.69%
|
2.55%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Wholesale-Miscellaneous Nondurable Goods (SIC 5190)
- Listed as
- HYFM (Nasdaq)
- Fiscal year ends
- December 31
- Incorporated in
- DE
- Headquarters
- Shoemakersville, PA
- SEC filer status
- Non-accelerated filer, Smaller reporting company
- SEC CIK
- 1695295
- Former names
- Innovation Acquisition One Corp (until Jan 9, 2018)
Other Wholesale-Miscellaneous Nondurable Goods companies
- Central Garden & Pet Co CENT
- Vestis Corp VSTS
- Educational Development Corp EDUC
- Natural Health Trends Corp NHTC
- Quest Patent Research Corp QPRC
- Fitness Fanatics Ltd FIT
Source: SEC EDGAR filings. This is company-reported data, not investment advice.