Hexcel Corporation cash flow statement HXL

In fiscal 2025, which ended Dec 31, 2025, Hexcel Corporation generated $230.5 million of cash from operations, down 20.5% from the year before. It spent $73.3 million on capital expenditures. That left free cash flow of $157.2 million. The company returned $53.9 million in dividends and $454.3 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2010
Dec 31, 2010
Operating
Depreciation and amortization
121
-1.0%
122
-1.4%
124
-0.6%
125
-1.1%
126
-8.6%
138
-2.1%
141
-0.6%
142
+15.1%
123
+17.8%
53
Stock-based compensation
19
+19.0%
14
-35.1%
22
+6.2%
21
+4.5%
20
+5.3%
19
+23.4%
15
-15.8%
18
+13.0%
16
-8.0%
12
Operating cash flow
297
+10.8%
230
-20.5%
290
+12.8%
257
+48.5%
173
+14.1%
152
-42.6%
264
-46.2%
491
+16.5%
421
126
Investing
Capital expenditures
87
+17.8%
73
-15.7%
87
-19.6%
108
+41.8%
76
+173.5%
28
-44.9%
51
-75.2%
204
+10.9%
184
-33.8%
49
Investing cash flow
-87
-13.6%
-76
+12.6%
-87
-71.6%
-51
+7.1%
-55
-95.7%
-28
+44.9%
-51
+86.2%
-367
-95.9%
-188
-49
Financing
Dividends paid
54
+1.3%
54
+9.3%
49
+16.8%
42
+25.2%
34
+137.3%
—
14
+238.1%
4
-91.3%
48
+13.6%
—
Stock buybacks
353
+250.2%
454
+80.1%
252
+737.9%
30
0
-100.0%
—
25
-82.8%
143
-60.0%
358
+138.0%
—
Financing cash flow
-221
-11.0%
-212
+29.6%
-302
-225.8%
-93
+28.8%
-130
-34.3%
-97
+45.8%
-178
-95.3%
-91
+64.5%
-257
-65
Change in cash
Effect of exchange rate
-1
-340.0%
3
+221.4%
-3
-333.3%
1
+128.6%
-4
—
—
—
—
—
Net change in cash
-13
-64.9%
-54
+46.5%
-102
-188.3%
115
+832.5%
-16
-164.3%
24
-37.3%
39
+22.7%
32
—
—
Free cash flow
210
+8.2%
157
-22.5%
203
+36.3%
149
+53.8%
97
-21.8%
124
-42.1%
214
-25.5%
287
+20.9%
237
78
Per share
Free cash flow per share
2.73
+14.4%
1.97
-19.6%
2.44
+40.4%
1.74
+52.9%
1.14
-22.2%
1.46
-42.5%
2.54
-23.9%
3.34
+25.5%
2.67
0.78
Dividend per share
—
70.95
+11725.0%
0.60
+20.0%
0.50
+25.0%
0.40
+135.3%
0.17
—
0.64
+36.2%
0.47
—
Shareholder returns
Returned to shareholders
407
508
302
72
34
—
39
147
406
—
Share of free cash flow
194.09%
323.28%
148.60%
48.56%
34.81%
—
18.16%
51.29%
171.13%
—
Ratios
Free cash flow margin
10.39%
8.30%
10.66%
8.32%
6.14%
9.35%
14.22%
12.18%
10.84%
—
Capital expenditures to revenue
4.30%
3.87%
4.57%
6.05%
4.84%
2.11%
3.37%
8.66%
8.41%
—
Stock-based compensation to revenue
0.96%
0.76%
1.17%
1.17%
1.27%
1.43%
1.03%
0.78%
0.74%
—
Cash conversion
—
2.11x
—
—
—
—
—
—
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Plastic Materials, Synth Resins & Nonvulcan Elastomers (SIC 2821)
Listed as
HXL (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Stamford, CT
SEC filer status
Large accelerated filer
SEC CIK
717605

Other Plastic Materials, Synth Resins & Nonvulcan Elastomers companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.