Henry Schein, Inc. cash flow statement HSIC

In Q3 of fiscal 2026, the quarter ended Sep 26, 2026, Henry Schein, Inc. generated $161.0 million of cash from operations, down 7.5% from the same quarter a year earlier. It spent $30.0 million on capital expenditures. That left free cash flow of $131.0 million. The company returned $125.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Sep 26, 2026
Q3 FY2026
Sep 26, 2026
Q2 FY2026
Jun 27, 2026
Q1 FY2026
Mar 28, 2026
Q4 FY2025
Dec 27, 2025
Q3 FY2025
Sep 27, 2025
Q2 FY2025
Jun 28, 2025
Q1 FY2025
Mar 29, 2025
Q4 FY2024
Dec 28, 2024
Operating
Depreciation and amortization
333
+9.2%
86
+7.5%
84
+10.5%
81
+11.0%
82
+7.9%
80
+8.1%
76
+2.7%
73
+0.0%
76
+11.8%
Stock-based compensation
36
-5.3%
10
-23.1%
13
+18.2%
3
-40.0%
10
+11.1%
13
+30.0%
11
-8.3%
5
-37.5%
9
+800.0%
Operating cash flow
687
+28.4%
161
-7.5%
242
+101.7%
-97
-362.2%
381
+86.8%
174
+15.2%
120
-59.5%
37
-81.2%
204
+737.5%
Investing
Capital expenditures
128
-3.0%
30
-9.1%
30
-6.2%
25
-19.4%
43
+19.4%
33
-2.9%
32
-13.5%
31
-24.4%
36
-7.7%
Investing cash flow
-320
-2.9%
-45
+19.6%
-65
+33.7%
-63
+36.4%
-147
-153.4%
-56
+38.5%
-98
+53.1%
-99
-37.5%
-58
+82.3%
Financing
Debt issued
414
+31.8%
95
+35.7%
87
-7.4%
57
-62.0%
175
70
+133.3%
94
150
+66.7%
0
-100.0%
Debt repaid
76
-50.3%
10
+42.9%
11
+83.3%
39
+160.0%
16
-87.2%
7
-56.2%
6
-94.9%
15
-75.0%
125
+1036.4%
Stock buybacks
650
-10.3%
125
-38.4%
200
-30.1%
125
-22.4%
200
+166.7%
203
+50.4%
286
+186.0%
161
+114.7%
75
+50.0%
Financing cash flow
-344
-84.9%
-90
+29.1%
-168
-400.0%
120
+34.8%
-206
-1.0%
-127
-209.8%
56
+149.1%
89
+158.9%
-204
-151.8%
Change in cash
Net change in cash
48
+380.0%
27
+400.0%
19
+5.6%
-18
-460.0%
20
+600.0%
-9
+25.0%
18
+185.7%
5
+141.7%
-4
-180.0%
Free cash flow
559
+38.7%
131
-7.1%
212
+140.9%
-122
-2133.3%
338
+101.2%
141
+20.5%
88
-66.0%
6
-96.2%
168
+336.6%
Per share
Free cash flow per share
4.85
+48.6%
1.16
-0.1%
1.85
+158.3%
-1.05
-2287.3%
2.86
+113.5%
1.16
+26.5%
0.72
-64.4%
0.05
-96.0%
1.34
+345.9%
Shareholder returns
Returned to shareholders
650
125
200
125
200
203
286
161
75
Share of free cash flow
116.28%
95.42%
94.34%
—
59.17%
143.97%
325.00%
2,683.33%
44.64%
Ratios
Free cash flow margin
4.07%
3.77%
6.13%
-3.62%
9.83%
4.22%
2.72%
0.19%
5.26%
Capital expenditures to revenue
0.93%
0.86%
0.87%
0.74%
1.25%
0.99%
0.99%
0.98%
1.13%
Stock-based compensation to revenue
0.26%
0.29%
0.38%
0.09%
0.29%
0.39%
0.34%
0.16%
0.28%
Cash conversion
1.63x
1.35x
2.57x
-0.91x
3.77x
1.72x
1.40x
0.34x
2.17x
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Wholesale-Medical, Dental & Hospital Equipment & Supplies (SIC 5047)
Listed as
HSIC (Nasdaq)
Fiscal year ends
December 26
Incorporated in
DE
Headquarters
Melville, NY
SEC filer status
Large accelerated filer
SEC CIK
1000228
Former names
SCHEIN HENRY INC (until Jun 19, 2006)

Other Wholesale-Medical, Dental & Hospital Equipment & Supplies companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.