Harvard Apparatus Regenerative Technology, Inc. HRGN

FY2025 · ended Dec 31, 2025 · Revenue $704,000, +63.7% YoY · Filed Mar 19, 2026

Harvard Apparatus Regenerative Technology, Inc. (HRGN) files with the SEC under industry code 3841, Surgical & Medical Instruments & Apparatus. In fiscal 2025, which ended Dec 31, 2025, it reported revenue of $704,000 and a net loss of $6.9 million. As of Jun 30, 2026 it held $351,000 in cash and investments and $145,000 in total debt.

Revenue (TTM)
$982,000
+44.6% vs year-ago TTM
Net income (TTM)
$-6.68M
+0.0% vs year-ago TTM
Operating cash flow (TTM)
$-3.63M
+15.4% vs year-ago TTM
Free cash flow
$-4.85M
+30.2% vs prior year
EPS
$-0.67
+15.2% vs prior year
Dividend per share
None
Shares outstanding
17.58M
+10.4% vs prior year
Net cash
$206,000
as of Jun 30, 2026
Operating margin
-683.3%
FY 2026

Company profile

Industry
Surgical & Medical Instruments & Apparatus (SIC 3841)
Listed as
HRGN (OTC)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Holliston, MA
SEC filer status
Non-accelerated filer, Smaller reporting company
SEC CIK
1563665
Former names
Biostage, Inc. (until Jul 10, 2023)

Other Surgical & Medical Instruments & Apparatus companies

Key figures

Fiscal-year totals from the annual reports. Balance sheet lines are as of each year end.

Line
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Revenue
$704,000
$430,000
$103,000
—
$0
Operating income
-$6.9M
-$7.7M
-$9.0M
-$6.2M
-$8.6M
Net income
-$6.9M
-$7.7M
-$8.9M
-$6.1M
-$8.0M
Diluted EPS
—
—
-$0.67
—
-$0.79
Operating cash flow
-$3.8M
-$4.9M
-$6.9M
-$5.1M
-$2.6M
Free cash flow
—
-$4.9M
-$7.0M
-$5.1M
-$2.6M
Total assets
$2.7M
$4.4M
$2.6M
$2.4M
$1.9M
Total liabilities
$1.6M
$1.2M
$968,000
$1.4M
$4.9M
Stockholders' equity
$1.1M
$3.2M
$1.6M
-$3.2M
-$3.0M
Cash and investments
$1.4M
$2.5M
$1.6M
—
—
Total debt
$199,000
$294,000
$48,000
$147,000
$169,000

Recent SEC filings

Recent SEC filings
Form Description Filed Period
8-K Current report
Material agreement, Unregistered share sale
Sep 14, 2026 Sep 11, 2026
10-Q Quarterly report Aug 13, 2026 Jun 30, 2026
8-K Current report
Material agreement, New debt
Aug 3, 2026 May 8, 2026
8-K/A Amended current report
Material agreement, New debt
Aug 3, 2026 Apr 13, 2026
8-K Current report
Shareholder vote results
Jun 24, 2026 Jun 18, 2026
10-Q Quarterly report May 13, 2026 Mar 31, 2026

Source: SEC EDGAR filings. This is company-reported data, not investment advice.