HutchMED (China) LIMITED income statement HMDCF
In fiscal 2025, which ended Dec 31, 2025, HutchMED (China) LIMITED reported revenue of $548.5 million, down 13.0% from the year before. Net income was $456.9 million, a profit margin of 83.3%. The operating loss came to $39.2 million, an operating margin of -7.1%. Diluted earnings per share were $0.52. Across the 10 fiscal years shown, revenue grew from $216.1 million in fiscal 2016 to $548.5 million in fiscal 2025, about 10.9% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
FY 2018
Dec 31, 2018
|
FY 2017
Dec 31, 2017
|
FY 2016
Dec 31, 2016
|
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
549
-13.0%
|
630
-24.8%
|
838
+96.5%
|
426
+19.7%
|
356
+56.2%
|
228
+11.3%
|
205
-4.3%
|
214
-11.2%
|
241
+11.6%
|
216
|
| Cost of revenue |
336
-3.6%
|
349
|
—
|
—
|
—
|
—
|
—
|
—
|
170
+13.8%
|
149
|
| Gross profit |
212
-24.6%
|
281
|
—
|
—
|
—
|
—
|
—
|
—
|
71
+6.7%
|
67
|
| Research and development |
148
-30.1%
|
212
-29.8%
|
302
-21.9%
|
387
+29.4%
|
299
+71.1%
|
175
+26.5%
|
138
+21.0%
|
114
+51.2%
|
76
+12.9%
|
67
|
| Selling, general and administrative |
103
-8.8%
|
113
-15.2%
|
133
-2.2%
|
136
+7.1%
|
127
+107.2%
|
61
+15.9%
|
53
+8.8%
|
49
+12.4%
|
43
+9.3%
|
40
|
| Operating expenses |
251
-22.7%
|
325
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| Operating income |
-39
+10.4%
|
-44
-337.9%
|
18
+104.5%
|
-408
-24.2%
|
-328
-66.9%
|
-197
-34.3%
|
-146
-58.0%
|
-93
-73.4%
|
-53
-14.4%
|
-47
|
| Pretax income |
499
+45148.9%
|
-1
-101.9%
|
58
+114.2%
|
-410
-90.2%
|
-216
-13.7%
|
-190
-34.5%
|
-141
-62.8%
|
-87
-61.9%
|
-54
-13.1%
|
-47
|
| Equity in earnings of affiliates |
23
-51.3%
|
46
-1.7%
|
47
-4.9%
|
50
-17.9%
|
61
-23.3%
|
79
+94.2%
|
41
+110.5%
|
19
-42.6%
|
34
-49.2%
|
66
|
| Income tax |
64
+784.5%
|
7
+59.5%
|
5
+1693.3%
|
-0
-102.4%
|
12
+146.8%
|
5
+47.5%
|
3
-17.4%
|
4
+28.7%
|
3
-28.9%
|
4
|
| Net income |
457
+1111.0%
|
38
-62.6%
|
101
+127.9%
|
-361
-85.4%
|
-195
-54.8%
|
-126
-18.6%
|
-106
-41.7%
|
-75
-179.8%
|
-27
-328.6%
|
12
|
| Basic EPS |
0.53
+1225.0%
|
0.04
-66.7%
|
0.12
+127.9%
|
-0.43
-72.0%
|
-0.25
-38.9%
|
-0.18
-12.5%
|
-0.16
-45.5%
|
-0.11
-175.0%
|
-0.04
-120.0%
|
0.20
|
| Diluted EPS |
0.52
+1200.0%
|
0.04
-66.7%
|
0.12
+127.9%
|
-0.43
-72.0%
|
-0.25
|
—
|
—
|
-1.13
-162.8%
|
-0.43
-315.0%
|
0.20
|
| Weighted average shares, basic |
858
+0.3%
|
855
+0.7%
|
850
+0.3%
|
847
+6.9%
|
793
+13.6%
|
698
+4.8%
|
666
+0.2%
|
664
+7.6%
|
617
+933.5%
|
60
|
| Weighted average shares, diluted |
873
+0.0%
|
873
+0.4%
|
869
+2.6%
|
847
+6.9%
|
793
|
—
|
—
|
66
+7.6%
|
62
+2.9%
|
60
|
| Other measures | ||||||||||
| Depreciation and amortization |
13
+7.8%
|
12
+50.4%
|
8
-5.3%
|
9
+20.5%
|
7
+18.6%
|
6
+22.6%
|
5
+37.7%
|
4
+39.3%
|
3
+10.1%
|
2
|
| EBITDA |
-26
+17.6%
|
-31
-218.0%
|
27
+106.7%
|
-399
-24.3%
|
-321
-68.5%
|
-191
-34.8%
|
-141
-58.8%
|
-89
-75.2%
|
-51
-14.6%
|
-44
|
| Interest coverage |
-13.67x
|
-15.22x
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| Margins | ||||||||||
| Gross margin |
38.68%
|
44.64%
|
—
|
—
|
—
|
—
|
—
|
—
|
29.62%
|
30.98%
|
| Operating margin |
-7.14%
|
-6.94%
|
2.19%
|
-95.61%
|
-92.19%
|
-86.27%
|
-71.45%
|
-43.27%
|
-22.15%
|
-21.61%
|
| Pretax margin |
90.92%
|
-0.18%
|
6.96%
|
-96.25%
|
-60.58%
|
-83.23%
|
-68.87%
|
-40.47%
|
-22.20%
|
-21.92%
|
| Profit margin |
83.30%
|
5.99%
|
12.03%
|
-84.62%
|
-54.66%
|
-55.15%
|
-51.75%
|
-34.94%
|
-11.08%
|
5.41%
|
| EBITDA margin |
-4.71%
|
-4.98%
|
3.17%
|
-93.58%
|
-90.17%
|
-83.61%
|
-69.03%
|
-41.59%
|
-21.08%
|
-20.53%
|
| Effective tax rate |
12.76%
|
—
|
7.73%
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Pharmaceutical Preparations (SIC 2834)
- Listed as
- HCM (Nasdaq), HMDCF (OTC)
- Incorporated in
- Cayman Islands
- Headquarters
- Hong Kong
- SEC filer status
- Large accelerated filer
- SEC CIK
- 1648257
- Former names
- Hutchison China MediTech Ltd (until Apr 29, 2021)
Other Pharmaceutical Preparations companies
- ELI LILLY & Co LLY
- Johnson & Johnson JNJ
- AbbVie Inc. ABBV
- Merck & Co., Inc. MRK
- Novartis AG NVS
- Astrazeneca PLC AZN
- Abbott Laboratories ABT
- Novo Nordisk A S NVO
Source: SEC EDGAR filings. This is company-reported data, not investment advice.