In fiscal 2025, which ended Dec 27, 2025, Hillman Solutions Corp. reported revenue of $1.6 billion, up 5.4% from the year before. Net income was $40.3 million, a profit margin of 2.6%. Operating income came to $114.0 million, an operating margin of 7.3%. Diluted earnings per share were $0.20. Over the twelve months ended Sep 26, 2026, revenue was $1.6 billion and net income was $24.3 million. Across the 5 fiscal years shown, revenue grew from $1.4 billion in fiscal 2021 to $1.6 billion in fiscal 2025, about 2.1% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2026
Sep 26, 2026
|
FY 2025
Dec 27, 2025
|
FY 2024
Dec 28, 2024
|
FY 2023
Dec 30, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 25, 2021
|
FY 2020
Dec 31, 2020
|
|---|---|---|---|---|---|---|---|
| Revenue |
1,635
+6.4%
|
1,552
+5.4%
|
1,473
-0.3%
|
1,476
-0.7%
|
1,486
+4.2%
|
1,426
|
—
|
| Research and development |
—
|
1
+1.9%
|
1
-48.0%
|
3
+9.1%
|
2
-3.8%
|
2
|
—
|
| Selling, general and administrative |
537
+7.5%
|
502
+2.7%
|
489
+8.1%
|
452
-6.0%
|
481
+9.8%
|
438
+34135.2%
|
1
|
| Other operating income (expense) |
6
+893.5%
|
1
+300.0%
|
-0
+97.2%
|
-13
-1247.7%
|
1
-59.7%
|
3
|
—
|
| Operating income |
103
-7.6%
|
114
+28.3%
|
89
+45.7%
|
61
+52.7%
|
40
+286.8%
|
10
+906.4%
|
-1
|
| Pretax income |
35
-32.3%
|
57
+113.2%
|
27
+459.7%
|
-7
+49.7%
|
-15
+70.7%
|
-50
-73.5%
|
-29
|
| Income tax |
11
-24.8%
|
16
+75.2%
|
9
+321.3%
|
2
+24.8%
|
2
+115.0%
|
-12
|
0
|
| Net income |
24
-35.2%
|
40
+133.6%
|
17
+279.9%
|
-10
+41.7%
|
-16
+57.1%
|
-38
-32.7%
|
-29
|
| Basic EPS |
0.12
-34.8%
|
0.20
+122.2%
|
0.09
+280.0%
|
-0.05
+37.5%
|
-0.08
+71.4%
|
-0.28
|
—
|
| Diluted EPS |
0.12
-34.6%
|
0.20
+122.2%
|
0.09
+280.0%
|
-0.05
+37.5%
|
-0.08
+91.7%
|
—
|
—
|
| Weighted average shares, basic |
196
-0.6%
|
197
+0.7%
|
196
+0.7%
|
195
+0.2%
|
194
+44.2%
|
135
+1295.2%
|
10
|
| Weighted average shares, diluted |
198
-0.9%
|
199
+0.3%
|
199
+2.2%
|
195
+0.2%
|
194
+117.2%
|
—
|
10
|
| Other measures | |||||||
| Depreciation and amortization |
149
+7.2%
|
141
+8.5%
|
130
+6.9%
|
122
+1.4%
|
120
-0.6%
|
121
|
—
|
| EBITDA |
252
+0.6%
|
255
+16.6%
|
219
+19.9%
|
183
+14.2%
|
160
+22.0%
|
131
|
—
|
| Margins | |||||||
| Operating margin |
6.29%
|
7.34%
|
6.03%
|
4.13%
|
2.68%
|
0.72%
|
—
|
| Pretax margin |
2.17%
|
3.65%
|
1.80%
|
-0.50%
|
-0.99%
|
-3.51%
|
—
|
| Profit margin |
1.48%
|
2.60%
|
1.17%
|
-0.65%
|
-1.11%
|
-2.69%
|
—
|
| EBITDA margin |
15.39%
|
16.43%
|
14.86%
|
12.37%
|
10.76%
|
9.19%
|
—
|
| Effective tax rate |
31.53%
|
28.78%
|
35.01%
|
—
|
—
|
—
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Cutlery, Handtools & General Hardware (SIC 3420)
- Listed as
- HLMN (Nasdaq)
- Fiscal year ends
- December 26
- Incorporated in
- DE
- Headquarters
- Cincinnati, OH
- SEC filer status
- Large accelerated filer
- SEC CIK
- 1822492
- Former names
- Landcadia Holdings III, Inc. (until Jul 14, 2021)
Other Cutlery, Handtools & General Hardware companies
- Snap-on Inc SNA
- Stanley Black & Decker, Inc. SWK
- Simpson Manufacturing Co., Inc. SSD
- Compx International Inc CIX
- Acme United Corp ACU
- Lifetime Brands, Inc LCUT
- Eastern Co EML
- Rectitude Holdings Ltd. RECT
Source: SEC EDGAR filings. This is company-reported data, not investment advice.