In fiscal 2025, which ended Dec 31, 2025, Harmonic Inc. reported revenue of $360.5 million, down 26.2% from the year before. It recorded a net loss of $43.3 million. Operating income came to $14.1 million, an operating margin of 3.9%. Diluted earnings per share were -$0.38. Across the 10 fiscal years shown, revenue shrank from $405.9 million in fiscal 2016 to $360.5 million in fiscal 2025, about 1.3% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
FY 2018
Dec 31, 2018
|
FY 2017
Dec 31, 2017
|
FY 2016
Dec 31, 2016
|
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
361
-26.2%
|
488
+25.7%
|
388
-37.8%
|
625
+23.2%
|
507
+33.9%
|
379
-6.0%
|
403
-0.2%
|
404
+12.6%
|
358
-11.7%
|
406
+7.7%
|
| Cost of revenue |
186
-25.1%
|
248
+17.9%
|
210
-31.9%
|
309
+24.9%
|
247
+34.6%
|
184
+2.2%
|
180
-7.5%
|
194
+3.1%
|
188
-8.2%
|
205
+17.7%
|
| Gross profit |
175
-27.2%
|
240
+34.8%
|
178
-43.6%
|
316
+21.6%
|
260
+33.2%
|
195
-12.6%
|
223
+6.6%
|
209
+23.2%
|
170
-15.4%
|
201
-1.0%
|
| Research and development |
76
+5.2%
|
73
+4.1%
|
70
-42.1%
|
120
+17.7%
|
102
+23.9%
|
82
-2.5%
|
85
-5.1%
|
89
-7.1%
|
96
-2.5%
|
98
+12.4%
|
| Selling, general and administrative |
81
+2.8%
|
79
+1.1%
|
78
-46.6%
|
147
+6.3%
|
138
+15.4%
|
120
+0.5%
|
119
+0.1%
|
119
-12.7%
|
136
-5.6%
|
144
+19.4%
|
| Operating income |
14
-81.2%
|
75
+148.9%
|
30
-34.0%
|
46
+142.0%
|
19
+251.1%
|
-12
-195.2%
|
13
+361.1%
|
-5
+92.9%
|
-71
-5.7%
|
-67
-417.7%
|
| Interest expense |
4
-41.2%
|
6
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| Other non-operating income (expense) |
-1
-143.5%
|
3
+2180.9%
|
-0
-103.9%
|
4
+483.1%
|
1
+176.6%
|
-1
+61.6%
|
-2
-335.3%
|
-1
+75.9%
|
-2
-7067.7%
|
-0
+89.0%
|
| Pretax income |
9
-87.6%
|
72
+156.9%
|
28
-37.4%
|
44
+401.5%
|
9
+133.8%
|
-26
-297.5%
|
-7
+61.1%
|
-17
+80.0%
|
-85
-5.3%
|
-80
-400.6%
|
| Income tax |
8
-63.3%
|
21
+134.4%
|
-60
-471.1%
|
16
+472.0%
|
-4
-243.5%
|
3
+554.5%
|
-1
-116.4%
|
4
+333.3%
|
-2
+78.4%
|
-8
-1894.1%
|
| Net income |
-43
-210.4%
|
39
-53.3%
|
84
+198.0%
|
28
+112.6%
|
13
+145.3%
|
-29
-394.1%
|
-6
+71.8%
|
-21
+74.6%
|
-83
-14.7%
|
-72
-361.7%
|
| Basic EPS |
-0.38
-211.8%
|
0.34
-54.7%
|
0.75
+177.8%
|
0.27
+107.7%
|
0.13
|
—
|
—
|
—
|
—
|
—
|
| Diluted EPS |
-0.38
-215.2%
|
0.33
-54.2%
|
0.72
+188.0%
|
0.25
+108.3%
|
0.12
|
—
|
—
|
—
|
—
|
—
|
| Weighted average shares, basic |
114
-1.3%
|
115
+3.1%
|
112
+6.3%
|
105
+3.5%
|
101
|
—
|
—
|
—
|
—
|
—
|
| Weighted average shares, diluted |
114
-2.8%
|
117
+0.1%
|
117
+4.4%
|
112
+5.8%
|
106
|
—
|
—
|
—
|
—
|
—
|
| Other measures | ||||||||||
| Depreciation and amortization |
11
-8.7%
|
12
-0.9%
|
12
-0.0%
|
12
-2.3%
|
13
+6.9%
|
12
+4.0%
|
11
-13.0%
|
13
-11.2%
|
15
-22.4%
|
19
+42.1%
|
| EBITDA |
25
-71.0%
|
87
+105.5%
|
42
-26.8%
|
58
+84.3%
|
31
+4503.8%
|
-1
-102.9%
|
24
+206.2%
|
8
+114.1%
|
-56
-16.7%
|
-48
-16556.3%
|
| Interest coverage |
3.71x
|
11.56x
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| Margins | ||||||||||
| Gross margin |
48.47%
|
49.18%
|
45.85%
|
50.54%
|
51.22%
|
51.47%
|
55.36%
|
51.84%
|
47.40%
|
49.46%
|
| Operating margin |
3.91%
|
15.31%
|
7.73%
|
7.28%
|
3.71%
|
-3.29%
|
3.25%
|
-1.24%
|
-19.78%
|
-16.51%
|
| Pretax margin |
2.46%
|
14.65%
|
7.17%
|
7.12%
|
1.75%
|
-6.92%
|
-1.64%
|
-4.20%
|
-23.64%
|
-19.81%
|
| Profit margin |
-12.01%
|
8.03%
|
21.62%
|
4.51%
|
2.61%
|
-7.73%
|
-1.47%
|
-5.21%
|
-23.16%
|
-17.82%
|
| EBITDA margin |
6.98%
|
17.79%
|
10.88%
|
9.25%
|
6.18%
|
-0.19%
|
6.05%
|
1.97%
|
-15.71%
|
-11.88%
|
| Effective tax rate |
86.28%
|
29.10%
|
-217.25%
|
36.65%
|
-49.41%
|
—
|
—
|
—
|
—
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Radio & Tv Broadcasting & Communications Equipment (SIC 3663)
- Listed as
- HLIT (Nasdaq)
- Fiscal year ends
- December 31
- Incorporated in
- DE
- Headquarters
- San Jose, CA
- SEC filer status
- Large accelerated filer
- SEC CIK
- 851310
- Former names
- HARMONIC INC (until Aug 4, 2025); HARMONIC LIGHTWAVES INC (until Feb 16, 1999)
Other Radio & Tv Broadcasting & Communications Equipment companies
- Qualcomm INC/DE QCOM
- Motorola Solutions, Inc. MSI
- Nokia Corp NOK
- Ericsson LM Telephone Co ERIC
- Ubiquiti Inc. UI
- Planet Labs PBC PL
- Ondas Inc. ONDS
- Vistance Networks, Inc. VISN
All 26 Radio & Tv Broadcasting & Communications Equipment companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.