Hilton Grand Vacations Inc. cash flow statement HGV

In Q3 of fiscal 2026, the quarter ended Sep 30, 2026, Hilton Grand Vacations Inc. generated $87.0 million of cash from operations, up 155.9% from the same quarter a year earlier. It spent $14.0 million on capital expenditures. That left free cash flow of $73.0 million. The company returned $110.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Sep 30, 2026
Q3 FY2026
Sep 30, 2026
Q2 FY2026
Jun 30, 2026
Q1 FY2026
Mar 31, 2026
Q4 FY2025
Dec 31, 2025
Q3 FY2025
Sep 30, 2025
Q2 FY2025
Jun 30, 2025
Q1 FY2025
Mar 31, 2025
Q4 FY2024
Dec 31, 2024
Operating
Depreciation and amortization
292
+11.0%
70
+4.5%
71
+20.3%
71
+6.0%
80
+14.3%
67
-1.5%
59
-13.2%
67
+8.1%
70
+22.8%
Stock-based compensation
66
+4.8%
20
+5.3%
25
+8.7%
11
-8.3%
10
+11.1%
19
+72.7%
23
+27.8%
12
+33.3%
9
+350.0%
Operating cash flow
516
+116.8%
87
+155.9%
134
+119.7%
128
+236.8%
167
+59.0%
34
-62.6%
61
-46.0%
38
105
Investing
Capital expenditures
43
-33.8%
14
-33.3%
3
-80.0%
6
-57.1%
20
+33.3%
21
+110.0%
15
+114.3%
14
+40.0%
15
+15.4%
Investing cash flow
-221
-37.3%
-38
+0.0%
-121
-255.9%
-20
+37.5%
-42
+26.3%
-38
-18.8%
-34
-277.8%
-32
+97.8%
-57
+48.6%
Financing
Stock buybacks
560
-2.6%
110
-26.7%
150
+0.0%
150
+0.0%
150
+20.0%
150
+38.9%
150
+50.0%
150
+51.5%
125
+25.0%
Financing cash flow
-323
-382.1%
-122
-212.8%
7
+158.3%
-122
+39.3%
-86
-146.5%
-39
+70.0%
-12
+93.0%
-201
-115.8%
185
-59.2%
Change in cash
Effect of exchange rate
-13
-62.5%
7
+216.7%
-4
-166.7%
-5
-11
-37.5%
-6
-154.5%
6
+160.0%
0
+100.0%
-8
-200.0%
Net change in cash
-41
-2150.0%
-66
-34.7%
16
-23.8%
-19
+90.3%
28
-87.6%
-49
+18.3%
21
+127.3%
-195
+5.8%
225
-35.7%
Free cash flow
473
+173.4%
73
+461.5%
131
+184.8%
122
+408.3%
147
+63.3%
13
-84.0%
46
-56.6%
24
+340.0%
90
+792.3%
Per share
Free cash flow per share
5.73
+213.8%
0.93
+543.7%
1.62
+224.6%
1.46
+480.0%
1.70
+87.5%
0.14
-81.8%
0.50
-50.9%
0.25
+364.1%
0.91
+857.9%
Shareholder returns
Returned to shareholders
560
110
150
150
150
150
150
150
125
Share of free cash flow
118.39%
150.68%
114.50%
122.95%
102.04%
1,153.85%
326.09%
625.00%
138.89%
Ratios
Free cash flow margin
8.85%
4.04%
10.84%
10.74%
12.33%
1.11%
4.04%
2.36%
7.01%
Capital expenditures to revenue
0.80%
0.77%
0.25%
0.53%
1.68%
1.80%
1.32%
1.38%
1.17%
Stock-based compensation to revenue
1.24%
1.11%
2.07%
0.97%
0.84%
1.63%
2.02%
1.18%
0.70%
Cash conversion
1.24x
0.30x
11.17x
1.94x
3.48x
1.36x
2.44x
—
5.25x
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Hotels, Rooming Houses, Camps & Other Lodging Places (SIC 7000)
Listed as
HGV (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Orlando, FL
SEC filer status
Large accelerated filer
SEC CIK
1674168

Other Hotels, Rooming Houses, Camps & Other Lodging Places companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.