HCA Healthcare, Inc. cash flow statement HCA

In fiscal 2025, which ended Dec 31, 2025, HCA Healthcare, Inc. generated $12.6 billion of cash from operations, up 20.2% from the year before. It spent $4.9 billion on capital expenditures. That left free cash flow of $7.7 billion. The company returned $679.0 million in dividends and $10.1 billion in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2014
Dec 31, 2014
FY 2013
Dec 31, 2013
Operating
Depreciation and amortization
3,739
+7.8%
3,523
+6.4%
3,312
+7.6%
3,077
+3.6%
2,969
+4.1%
2,853
+4.9%
2,721
+4.8%
2,596
+14.0%
2,278
+6.9%
1,820
+3.8%
1,753
+4.4%
Stock-based compensation
404
+4.7%
401
+11.4%
360
+37.4%
262
-23.2%
341
-22.5%
440
+21.5%
362
+4.3%
347
+29.5%
268
-0.7%
163
+44.2%
113
+101.8%
Operating cash flow
11,169
-13.0%
12,636
+20.2%
10,514
+11.5%
9,431
+10.7%
8,522
-4.9%
8,959
-3.0%
9,232
+21.4%
7,602
+12.4%
6,761
4,448
+20.9%
3,680
-11.9%
Investing
Capital expenditures
5,196
+9.6%
4,944
+1.4%
4,875
+2.8%
4,744
+7.9%
4,395
+22.9%
3,577
+26.2%
2,835
-31.8%
4,158
+16.4%
3,573
+18.5%
2,176
+12.0%
1,943
+4.4%
Investing cash flow
-6,072
-21.0%
-4,988
-1.1%
-4,933
+7.2%
-5,317
-56.9%
-3,389
-28.2%
-2,643
+22.1%
-3,393
+40.7%
-5,720
-46.6%
-3,901
-2,918
-24.4%
-2,346
-13.7%
Financing
Debt issued
6,235
+19.1%
8,474
+13.1%
7,495
+132.5%
3,224
-46.2%
5,997
+38.1%
4,344
+60.9%
2,700
-58.1%
6,451
+222.5%
2,000
+33.2%
5,502
+13.4%
—
Debt repaid
4,268
-27.6%
7,389
+206.6%
2,410
+165.1%
909
-67.9%
2,830
-26.9%
3,869
+12.6%
3,437
-35.4%
5,324
+212.4%
1,704
+126.3%
5,164
+210.7%
1,662
-31.9%
Dividends paid
681
-0.1%
679
-1.6%
690
+4.4%
661
+1.2%
653
+4.6%
624
+307.8%
153
-72.2%
550
+12.9%
487
7
-56.2%
16
-99.5%
Stock buybacks
9,163
-0.5%
10,067
+66.6%
6,042
+58.5%
3,811
-45.6%
7,000
-14.8%
8,215
+1762.8%
441
-57.2%
1,031
-32.6%
1,530
-25.4%
1,750
+250.0%
500
Financing cash flow
-5,182
+46.7%
-8,550
-86.6%
-4,582
-11.9%
-4,094
+27.6%
-5,656
+15.0%
-6,655
-42.3%
-4,677
-164.1%
-1,771
+42.4%
-3,075
-1,378
+15.2%
-1,625
+8.7%
Change in cash
Effect of exchange rate
-4
-200.0%
9
+1000.0%
-1
-114.3%
7
+135.0%
-20
-566.7%
-3
-130.0%
10
+25.0%
8
+153.3%
-15
—
—
Net change in cash
-89
+95.3%
-893
-189.5%
998
+3596.3%
27
+105.0%
-543
-58.8%
-342
-129.2%
1,172
+884.9%
119
+151.7%
-230
—
—
Free cash flow
5,973
-26.2%
7,692
+36.4%
5,639
+20.3%
4,687
+13.6%
4,127
-23.3%
5,382
-15.9%
6,397
+85.7%
3,444
+8.0%
3,188
2,272
+30.8%
1,737
-24.9%
Per share
Free cash flow per share
26.62
-19.2%
32.12
+49.1%
21.54
+27.0%
16.96
+21.1%
14.01
-14.4%
16.37
-12.1%
18.62
+88.2%
9.89
+10.2%
8.97
5.04
+34.2%
3.76
-25.3%
Dividend per share
—
2.88
+9.1%
2.64
+10.0%
2.40
+7.1%
2.24
+16.7%
1.92
+346.5%
0.43
-73.1%
1.60
+14.3%
1.40
6.50
—
Shareholder returns
Returned to shareholders
9,844
10,746
6,732
4,472
7,653
8,839
594
1,581
2,017
1,757
516
Share of free cash flow
164.81%
139.70%
119.38%
95.41%
185.44%
164.23%
9.29%
45.91%
63.27%
77.33%
29.71%
Ratios
Free cash flow margin
7.59%
10.17%
7.99%
7.21%
6.85%
9.16%
12.41%
6.71%
6.83%
—
—
Capital expenditures to revenue
6.60%
6.54%
6.90%
7.30%
7.30%
6.09%
5.50%
8.10%
7.65%
—
—
Stock-based compensation to revenue
0.51%
0.53%
0.51%
0.40%
0.57%
0.75%
0.70%
0.68%
0.57%
—
—
Cash conversion
1.65x
1.86x
1.83x
1.80x
1.51x
1.29x
2.46x
2.17x
1.79x
2.37x
2.37x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-General Medical & Surgical Hospitals, NEC (SIC 8062)
Listed as
HCA (NYSE)
Fiscal year ends
December 31
Headquarters
Nashville, TN
SEC filer status
Large accelerated filer
SEC CIK
860730
Former names
HCA Holdings, Inc. (until May 5, 2017); HCA INC/TN (until Nov 24, 2010); HCA THE HEALTHCARE CO (until May 21, 2001); HCA-THE HEALTHCARE CO (until Feb 14, 2001); COLUMBIA HCA HEALTHCARE CORP (until May 19, 2000)

Other Services-General Medical & Surgical Hospitals, NEC companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.