GRAIL, Inc. income statement GRAL

In fiscal 2025, which ended Dec 31, 2025, GRAIL, Inc. reported revenue of $147.2 million, up 17.2% from the year before. It recorded a net loss of $408.4 million. The operating loss came to $562.2 million, an operating margin of -382.0%. Diluted earnings per share were -$11.11. Over the twelve months ended Jun 30, 2026, revenue was $165.3 million and the net loss was $391.6 million.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
Revenue
165
+23.1%
147
+17.2%
126
Research and development
191
196
-39.3%
322
Selling, general and administrative
291
+124.5%
276
-25.0%
368
Operating income
-559
+11.6%
-562
+74.3%
-2,189
Interest income
29
-17.8%
29
+7.2%
27
Other non-operating income (expense)
1
+136.5%
-1
-1651.6%
0
Pretax income
-529
+11.6%
-535
+75.3%
-2,162
Income tax
-138
+11.5%
-126
+6.8%
-135
Net income
-392
+11.6%
-408
+79.9%
-2,027
Basic EPS
-9.76
+25.4%
-11.11
+82.5%
-63.54
Diluted EPS
-9.76
+25.4%
-11.11
+82.5%
-63.54
Weighted average shares, basic
40
+18.4%
37
+15.2%
32
Weighted average shares, diluted
40
+18.4%
37
+15.2%
32
Other measures
Depreciation and amortization
17
-9.3%
18
-8.7%
20
EBITDA
-542
+11.7%
-544
+74.9%
-2,169
Margins
Operating margin
-338.40%
-381.98%
-1,743.03%
Pretax margin
-320.38%
-363.18%
-1,721.69%
Profit margin
-236.95%
-277.47%
-1,613.92%
EBITDA margin
-328.09%
-369.74%
-1,727.33%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Services-Medical Laboratories (SIC 8071)
Listed as
GRAL (Nasdaq)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Sunnyvale, CA
SEC filer status
, Emerging growth company
SEC CIK
1699031
Former names
GRAIL, LLC (until Jun 12, 2024)

Other Services-Medical Laboratories companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.