Grocery Outlet Holding Corp. income statement GO

In fiscal 2025, which ended Jan 3, 2026, Grocery Outlet Holding Corp. reported revenue of $4.7 billion, up 7.3% from the year before. It recorded a net loss of $224.9 million. The operating loss came to $221.7 million, an operating margin of -4.7%. Diluted earnings per share were -$2.30. Over the twelve months ended Jul 4, 2026, revenue was $4.7 billion and the net loss was $381.3 million. Across the 7 fiscal years shown, revenue grew from $2.6 billion in fiscal 2019 to $4.7 billion in fiscal 2025, about 10.6% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Jul 4, 2026
FY 2025
Jan 3, 2026
FY 2024
Dec 28, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 31, 2022
FY 2021
Jan 1, 2022
FY 2020
Jan 2, 2021
FY 2019
Dec 28, 2019
Revenue
4,743
+5.1%
4,689
+7.3%
4,372
+10.1%
3,969
+10.9%
3,578
+16.2%
3,080
-1.8%
3,135
+22.5%
2,560
Cost of revenue
3,320
+5.8%
3,269
+7.2%
3,050
+11.8%
2,728
+9.7%
2,486
+16.7%
2,131
-1.4%
2,161
+21.9%
1,773
Gross profit
1,422
+3.7%
1,419
+7.4%
1,322
+6.5%
1,242
+13.7%
1,092
+15.1%
949
-2.5%
973
+23.7%
787
Selling, general and administrative
1,351
+6.5%
1,332
+8.5%
1,228
+10.0%
1,116
+11.9%
997
+16.0%
860
+11.3%
772
+20.8%
639
Restructuring and impairment
24
46
—
—
—
—
—
—
Operating income
-374
-992.6%
-222
-383.1%
78
-37.7%
126
+32.4%
95
+6.6%
89
-17.0%
107
+57.1%
68
Other income (expense)
—
-27
-24.0%
-22
-2.1%
-22
-12.8%
-19
-66.0%
-12
+42.7%
-20
+60.7%
-52
Pretax income
-402
-2701.2%
-249
-543.6%
56
-46.0%
104
+37.4%
76
-2.3%
78
-11.1%
87
+419.2%
17
Income tax
-20
-378.2%
-24
-245.3%
17
-32.2%
25
+130.4%
11
-29.6%
15
+177.6%
-20
-1536.5%
1
Net income
-381
-4787.7%
-225
-669.9%
39
-50.3%
79
+22.1%
65
+4.4%
62
-41.6%
107
+592.1%
15
Basic EPS
-3.87
-4759.6%
-2.30
-675.0%
0.40
-50.0%
0.80
+19.4%
0.67
+3.1%
0.65
-44.0%
1.16
+480.0%
0.20
Diluted EPS
-3.87
-4773.8%
-2.30
-675.0%
0.40
-49.4%
0.79
+21.5%
0.65
+3.2%
0.63
-41.7%
1.08
+468.4%
0.19
Weighted average shares, basic
98
+0.6%
98
-0.7%
99
-0.0%
99
+2.0%
97
+1.1%
96
+4.3%
92
+16.2%
79
Weighted average shares, diluted
98
+0.3%
98
-1.6%
100
-1.2%
101
+0.7%
100
+0.7%
99
+1.0%
98
+20.3%
82
Other measures
Depreciation and amortization
108
+9.8%
108
+18.6%
91
+18.5%
77
+8.7%
70
+11.0%
63
+25.0%
51
+18.3%
43
EBITDA
-266
-290.3%
-114
-167.5%
169
-16.5%
202
+22.3%
165
+8.5%
153
-3.5%
158
+42.1%
111
Margins
Gross margin
29.99%
30.27%
30.24%
31.28%
30.52%
30.81%
31.05%
30.75%
Operating margin
-7.89%
-4.73%
1.79%
3.17%
2.65%
2.89%
3.43%
2.67%
Pretax margin
-8.47%
-5.31%
1.28%
2.62%
2.12%
2.52%
2.78%
0.66%
Profit margin
-8.04%
-4.80%
0.90%
2.00%
1.82%
2.02%
3.40%
0.60%
EBITDA margin
-5.62%
-2.43%
3.87%
5.10%
4.62%
4.95%
5.04%
4.35%
Effective tax rate
—
—
29.74%
23.68%
14.12%
19.60%
-22.47%
8.12%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Retail-Grocery Stores (SIC 5411)
Listed as
GO (Nasdaq)
Fiscal year ends
January 2
Incorporated in
DE
Headquarters
Emeryville, CA
SEC filer status
Large accelerated filer
SEC CIK
1771515

Other Retail-Grocery Stores companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.