Global Mofy Ai Limited cash flow statement GMM

Annual Quarterly

In fiscal 2025, which ended Sep 30, 2025, Global Mofy Ai Limited generated $22.1 million of cash from operations, up 22.1% from the year before. It spent $13,579 on capital expenditures. That left free cash flow of $22.1 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
Operating
Depreciation and amortization
12
+121.3%
5
+1127.6%
0
Stock-based compensation
9
+122.9%
4
—
Operating cash flow
22
+22.1%
18
+213.5%
6
Investing
Capital expenditures
0
+144.6%
0
-43.2%
0
Investing cash flow
-33
+3.7%
-35
-348.8%
-8
Financing
Short-term debt issued
4
-44.8%
7
+188.4%
3
Short-term debt repaid
6
+32.2%
5
+191.4%
2
Financing cash flow
5
-73.0%
17
+45.4%
12
Change in cash
Effect of exchange rate
-0
-148.8%
0
—
Net change in cash
-7
-1192.9%
1
-93.2%
9
Free cash flow
22
+22.1%
18
+213.9%
6
Per share
Free cash flow per share
—
—
0.23
Ratios
Free cash flow margin
39.50%
43.77%
21.44%
Capital expenditures to revenue
0.02%
0.01%
0.04%
Stock-based compensation to revenue
15.24%
9.25%
—
Cash conversion
—
1.49x
0.88x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-Computer Programming, Data Processing, Etc. (SIC 7370)
Listed as
GMM (Nasdaq)
Fiscal year ends
September 30
Incorporated in
Cayman Islands
Headquarters
Gaobeidian, Chaoyang, Beijing, China
SEC filer status
Non-accelerated filer, Emerging growth company
SEC CIK
1913749
Former names
Global Mofy Metaverse Ltd (until Aug 1, 2024)

Other Services-Computer Programming, Data Processing, Etc. companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.