Graco Inc. cash flow statement GGG

In Q3 of fiscal 2026, the quarter ended Sep 25, 2026, Graco Inc. generated $165.5 million of cash from operations, down 7.6% from the same quarter a year earlier. It spent $19.1 million on capital expenditures. That left free cash flow of $146.3 million. The company returned $47.7 million in dividends and $131.8 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Sep 25, 2026
Q3 FY2026
Sep 25, 2026
Q2 FY2026
Jun 26, 2026
Q1 FY2026
Mar 27, 2026
Q4 FY2025
Dec 26, 2025
Q3 FY2025
Sep 26, 2025
Q2 FY2025
Jun 27, 2025
Q1 FY2025
Mar 28, 2025
Q4 FY2024
Dec 27, 2024
Operating
Depreciation and amortization
109
+8.8%
26
+8.7%
23
-15.1%
29
+15.8%
32
+28.3%
24
+5.2%
27
+37.0%
25
+26.6%
25
+22.6%
Stock-based compensation
33
+14.8%
8
+1.1%
8
-13.2%
8
+2.7%
10
+114.8%
8
+9.6%
9
-3.3%
7
-30.3%
5
-4.0%
Operating cash flow
660
-1.9%
165
-7.6%
178
-2.7%
120
-4.1%
196
+6.0%
179
+0.3%
183
+31.4%
125
+5.5%
185
+16.0%
Investing
Capital expenditures
60
+25.4%
19
+453.1%
16
-16.4%
12
+14.6%
12
-13.8%
3
-82.1%
20
-46.0%
11
-71.5%
14
-64.4%
Investing cash flow
-563
-64.3%
-456
-611.3%
-17
+18.2%
-12
-15.0%
-78
+68.5%
-64
-134.5%
-20
+44.3%
-10
+66.8%
-248
-535.6%
Financing
Debt repaid
—
118
0
0
—
—
—
—
0
Dividends paid
191
+5.6%
48
+4.6%
49
+7.2%
49
+4.7%
46
+5.9%
46
+5.9%
46
+5.8%
47
+8.7%
43
+8.7%
Stock buybacks
525
+45.5%
132
319
+159.9%
12
-95.1%
62
0
-100.0%
123
+591.8%
238
0
-100.0%
Financing cash flow
-572
-17.9%
-76
-133.3%
-363
-113.0%
-18
+92.9%
-115
-368.8%
-32
+40.5%
-171
-189.1%
-258
-13745.7%
-25
+77.6%
Change in cash
Effect of exchange rate
-4
-139.3%
-2
-244.9%
-3
-137.9%
-2
-144.3%
2
+197.5%
1
-34.5%
7
+1511.0%
4
+697.4%
-2
-302.5%
Net change in cash
-479
-228.4%
-368
-539.2%
-205
-16711.5%
88
+163.3%
5
+106.1%
84
-14.9%
-1
-102.8%
-139
-264.2%
-89
-832.5%
Free cash flow
600
-4.0%
146
-16.7%
161
-1.1%
108
-5.8%
184
+7.6%
176
+10.3%
163
+58.7%
115
+40.5%
171
+42.1%
Per share
Free cash flow per share
3.61
-1.6%
0.90
-13.8%
0.97
+0.6%
0.64
-4.0%
1.10
+10.5%
1.04
+12.6%
0.97
+62.4%
0.67
+41.2%
0.99
+41.5%
Dividend per share
1.18
+7.3%
0.29
+7.3%
0.29
+7.3%
0.29
+7.3%
0.30
+7.3%
0.28
+7.8%
0.28
+7.8%
0.28
+7.8%
0.28
+7.8%
Shareholder returns
Returned to shareholders
716
179
368
61
108
46
168
285
43
Share of free cash flow
119.31%
122.62%
228.26%
55.98%
58.46%
25.94%
103.30%
247.93%
25.14%
Ratios
Free cash flow margin
25.98%
24.96%
27.32%
20.01%
31.07%
32.34%
28.52%
21.73%
31.21%
Capital expenditures to revenue
2.58%
3.26%
2.77%
2.25%
2.03%
0.64%
3.43%
2.01%
2.54%
Stock-based compensation to revenue
1.45%
1.36%
1.36%
1.40%
1.66%
1.45%
1.62%
1.39%
0.83%
Cash conversion
1.27x
1.36x
1.23x
1.01x
1.48x
1.30x
1.43x
1.01x
1.70x
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Pumps & Pumping Equipment (SIC 3561)
Listed as
GGG (NYSE)
Fiscal year ends
December 26
Incorporated in
MN
Headquarters
Minneapolis, MN
SEC filer status
Large accelerated filer
SEC CIK
42888

Other Pumps & Pumping Equipment companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.