Central North Airport Group cash flow statement GAERF
In fiscal 2024, which ended Dec 31, 2024, Central North Airport Group generated $298.1 million of cash from operations, down 20.4% from the year before. It spent $15.5 million on capital expenditures. That left free cash flow of $282.7 million. The company returned $203.1 million in dividends to shareholders.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
FY 2018
Dec 31, 2018
|
FY 2017
Dec 31, 2017
|
|---|---|---|---|---|---|---|---|---|
| Operating | ||||||||
| Depreciation and amortization |
36
-3.9%
|
38
+33.9%
|
28
+18.9%
|
24
+8.9%
|
22
-0.6%
|
22
+23.0%
|
18
+18.0%
|
15
|
| Operating cash flow |
298
-20.4%
|
374
+46.2%
|
256
+17.8%
|
217
+231.8%
|
65
-66.8%
|
197
+4.4%
|
189
+27.5%
|
148
|
| Investing | ||||||||
| Capital expenditures |
15
-35.3%
|
24
+96.6%
|
12
+145.3%
|
5
-37.6%
|
8
+162.3%
|
3
-71.8%
|
11
-4.4%
|
11
|
| Investing cash flow |
-121
+26.8%
|
-165
-16.6%
|
-141
-61.3%
|
-88
-31.8%
|
-67
-31.9%
|
-50
+8.9%
|
-55
+29.2%
|
-78
|
| Financing | ||||||||
| Debt repaid |
—
|
71
-48.9%
|
139
+20232.0%
|
1
-68.1%
|
2
-1.0%
|
2
-14.3%
|
3
-2.8%
|
3
|
| Dividends paid |
203
-8.1%
|
221
-35.0%
|
340
+251.3%
|
97
|
—
|
85
+19152.0%
|
0
-99.4%
|
80
|
| Financing cash flow |
-224
+11.8%
|
-254
-1.6%
|
-250
-1853.5%
|
14
+153.8%
|
-27
+77.7%
|
-119
-20.6%
|
-99
+1.6%
|
-100
|
| Change in cash | ||||||||
| Effect of exchange rate |
3
+5968.1%
|
-0
+83.5%
|
-0
-106.9%
|
4
+3.9%
|
4
+259.3%
|
-2
+10.6%
|
-3
+24.1%
|
-4
|
| Free cash flow |
283
-19.4%
|
351
+43.7%
|
244
+14.9%
|
212
+269.0%
|
58
-70.3%
|
194
+9.0%
|
178
+30.1%
|
137
|
| Shareholder returns | ||||||||
| Returned to shareholders |
203
|
221
|
340
|
97
|
—
|
85
|
0
|
80
|
| Share of free cash flow |
71.84%
|
63.03%
|
139.31%
|
45.56%
|
—
|
43.69%
|
0.25%
|
58.35%
|
| Ratios | ||||||||
| Free cash flow margin |
38.98%
|
41.02%
|
39.79%
|
49.83%
|
21.34%
|
42.92%
|
44.24%
|
37.86%
|
| Capital expenditures to revenue |
2.13%
|
2.79%
|
1.98%
|
1.16%
|
2.94%
|
0.67%
|
2.67%
|
3.11%
|
| Cash conversion |
1.26x
|
1.26x
|
1.27x
|
1.55x
|
1.19x
|
1.15x
|
1.30x
|
1.37x
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Airports, Flying Fields & Airport Terminal Services (SIC 4581)
- Listed as
- OMAB (Nasdaq), GAERF (OTC)
- Fiscal year ends
- December 31
- Incorporated in
- Mexico
- Headquarters
- Apodaca, NY
- SEC filer status
- Large accelerated filer
- SEC CIK
- 1378239
Other Airports, Flying Fields & Airport Terminal Services companies
- Pacific Airport Group PAC
- Corporacion America Airports S.A. CAAP
- Saker Aviation Services, Inc. SKAS
- Timwood Holdings Ltd TIWD
- Southeast Airport Group ASR
All 6 Airports, Flying Fields & Airport Terminal Services companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.