First Watch Restaurant Group, Inc. cash flow statement FWRG

In Q3 of fiscal 2026, the quarter ended Sep 27, 2026, First Watch Restaurant Group, Inc. generated $48.5 million of cash from operations, up 1.4% from the same quarter a year earlier. It spent $43.4 million on capital expenditures. That left free cash flow of $5.1 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Sep 27, 2026
Q3 FY2026
Sep 27, 2026
Q2 FY2026
Jun 28, 2026
Q1 FY2026
Mar 29, 2026
Q4 FY2025
Dec 28, 2025
Q3 FY2025
Sep 28, 2025
Q2 FY2025
Jun 29, 2025
Q1 FY2025
Mar 30, 2025
Q4 FY2024
Dec 29, 2024
Operating
Depreciation and amortization
87
+23.5%
23
+15.5%
22
+20.4%
21
+29.2%
21
+31.1%
20
+29.8%
18
+24.8%
17
+34.9%
16
+28.8%
Stock-based compensation
14
+34.5%
4
+26.5%
4
+32.5%
3
+48.4%
3
+33.0%
3
+38.6%
3
+13.8%
2
+21.1%
2
-3.9%
Operating cash flow
129
-1.1%
49
+1.4%
27
-30.4%
34
+71.1%
18
-19.5%
48
+33.5%
39
+23.6%
20
-19.4%
23
+2.8%
Investing
Capital expenditures
150
-6.7%
43
+2.2%
41
-1.4%
29
-19.7%
37
-9.5%
42
+46.1%
41
+38.8%
37
+27.8%
41
+33.0%
Investing cash flow
-152
+29.8%
-43
-1.2%
-41
+57.4%
-30
+19.3%
-38
+6.7%
-43
-40.4%
-96
+6.9%
-37
-14.4%
-41
+0.0%
Financing
Financing cash flow
23
-58.0%
-5
-32.2%
10
-81.8%
-3
-247.8%
20
+286742.9%
-3
-820.6%
57
-21.7%
2
+213.5%
-0
-100.0%
Change in cash
Net change in cash
0
+101.2%
1
-62.3%
-3
-640.4%
2
+115.8%
1
+103.0%
2
-73.3%
1
-69.3%
-15
-127.7%
-18
-283.5%
Free cash flow
-21
+30.4%
5
-5.1%
-13
-686.9%
5
+131.1%
-18
-3.5%
5
-20.2%
-2
-172.3%
-16
-355.5%
-18
-114.4%
Per share
Free cash flow per share
-0.34
+30.4%
0.08
-4.7%
-0.21
-690.5%
0.08
+130.9%
-0.29
-2.5%
0.09
-21.5%
-0.03
-172.2%
-0.27
-368.3%
-0.28
-112.0%
Ratios
Free cash flow margin
-1.56%
1.47%
-3.68%
1.54%
-5.80%
1.71%
-0.54%
-5.81%
-6.73%
Capital expenditures to revenue
11.10%
12.41%
11.42%
8.87%
11.63%
13.44%
13.35%
12.95%
15.44%
Stock-based compensation to revenue
1.00%
1.04%
1.04%
1.01%
0.90%
0.91%
0.91%
0.80%
0.81%
Cash conversion
6.58x
10.14x
11.73x
—
1.22x
16.01x
18.72x
—
32.80x
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Retail-Eating Places (SIC 5812)
Listed as
FWRG (Nasdaq)
Fiscal year ends
December 28
Incorporated in
DE
Headquarters
Bradenton, FL
SEC filer status
Large accelerated filer
SEC CIK
1789940

Other Retail-Eating Places companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.