Freshpet, Inc. income statement FRPT

In fiscal 2025, which ended Dec 31, 2025, Freshpet, Inc. reported revenue of $1.1 billion, up 13.0% from the year before. Net income was $139.1 million, a profit margin of 12.6%. Operating income came to $75.7 million, an operating margin of 6.9%. Diluted earnings per share were $2.64. Over the twelve months ended Sep 30, 2026, revenue was $1.2 billion and net income was $131.5 million. Across the 10 fiscal years shown, revenue grew from $133.1 million in fiscal 2016 to $1.1 billion in fiscal 2025, about 26.5% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Revenue
1,206
+11.7%
1,102
+13.0%
975
+27.2%
767
+28.8%
595
+39.9%
425
+33.5%
319
+29.7%
246
+27.2%
193
+23.6%
156
+17.5%
133
+14.5%
Cost of revenue
692
+7.9%
652
+12.6%
579
+12.2%
516
+26.1%
409
+55.4%
263
+41.7%
186
+41.2%
132
+27.5%
103
+23.0%
84
+15.5%
73
+18.1%
Gross profit
514
+17.4%
450
+13.6%
396
+57.8%
251
+34.9%
186
+14.7%
162
+22.0%
133
+16.4%
114
+26.9%
90
+24.3%
72
+20.0%
60
+10.5%
Research and development
—
—
—
—
—
—
1
-33.3%
1
+140.0%
0
—
—
Selling, general and administrative
408
+5.5%
374
+4.5%
358
+27.2%
281
+18.2%
238
+27.4%
187
+38.5%
135
+17.9%
114
+20.6%
95
+26.2%
75
+20.1%
63
+7.4%
Operating expenses
408
+5.5%
374
+4.5%
358
+27.2%
281
+18.2%
238
+27.4%
187
—
—
—
75
+20.1%
63
+7.4%
Operating income
106
+108.8%
76
+99.1%
38
+224.8%
-30
+41.4%
-52
-110.8%
-25
-1134.4%
-2
-689.7%
-0
+94.8%
-5
-77.6%
-3
-24.2%
-2
+39.3%
Interest expense
14
-3.1%
14
+15.2%
12
—
—
—
—
—
—
—
—
Other non-operating income (expense)
11
+10.7%
9
-22.3%
12
-8.9%
13
+661.9%
2
+13053.8%
0
-85.1%
0
+1640.0%
0
—
-1
-188.9%
-0
-140.5%
Pretax income
169
+267.8%
71
+48.9%
48
+250.8%
-32
+43.2%
-55
-101.5%
-28
-781.6%
-3
-152.1%
-1
+76.6%
-5
-26.2%
-4
-35.3%
-3
+15.3%
Income tax
38
+148.4%
-68
-11532.1%
1
+184.8%
0
-25.5%
0
+74.1%
0
+149.2%
0
-54.9%
0
+87.0%
0
+2.4%
0
+14.4%
0
+14.3%
Net income
132
+6.5%
139
+196.5%
47
+239.6%
-34
+43.5%
-59
-100.3%
-30
-831.6%
-3
-130.5%
-1
+74.2%
-5
-25.8%
-4
-34.9%
-3
+14.8%
Basic EPS
2.69
+6.2%
2.85
+193.8%
0.97
+238.6%
-0.70
+45.7%
-1.29
-87.0%
-0.69
-762.5%
-0.08
-100.0%
-0.04
+73.3%
-0.15
-25.0%
-0.12
-33.3%
-0.09
+18.2%
Diluted EPS
2.36
+4.4%
2.64
+183.9%
0.93
+232.9%
-0.70
+45.7%
-1.29
-87.0%
-0.69
-762.5%
-0.08
-100.0%
-0.04
+73.3%
-0.15
-25.0%
-0.12
-33.3%
-0.09
+18.2%
Weighted average shares, basic
49
+0.3%
49
+0.6%
48
+0.7%
48
+4.3%
46
+7.6%
43
+8.0%
40
+110492.5%
0
-99.9%
35
+2.4%
34
+2.4%
34
+0.5%
Weighted average shares, diluted
56
+2.0%
56
+11.5%
50
+4.3%
48
+4.3%
46
+7.6%
43
+8.0%
40
+110492.5%
0
-99.9%
35
+2.4%
34
+2.4%
34
+0.5%
Other measures
Depreciation and amortization
93
+12.9%
86
+24.3%
69
+19.5%
58
+69.4%
34
+16.5%
29
+41.6%
21
+30.7%
16
+13.2%
14
+10.8%
13
+28.4%
10
+30.5%
EBITDA
198
+49.5%
162
+50.8%
107
+287.8%
28
+257.1%
-18
-467.4%
5
-74.5%
19
+20.0%
16
+70.6%
9
-7.6%
10
+29.6%
8
+95.4%
Interest coverage
7.63x
5.36x
3.10x
—
—
—
—
—
—
—
—
Margins
Gross margin
42.62%
40.80%
40.60%
32.71%
31.25%
38.11%
41.69%
46.45%
46.57%
46.31%
45.37%
Operating margin
8.76%
6.87%
3.90%
-3.97%
-8.73%
-5.80%
-0.63%
-0.10%
-2.53%
-1.76%
-1.66%
Pretax margin
14.01%
6.42%
4.87%
-4.11%
-9.32%
-6.47%
-0.98%
-0.50%
-2.73%
-2.68%
-2.33%
Profit margin
10.90%
12.63%
4.81%
-4.38%
-9.99%
-6.98%
-1.00%
-0.56%
-2.77%
-2.73%
-2.38%
EBITDA margin
16.43%
14.71%
11.02%
3.61%
-2.96%
1.13%
5.90%
6.37%
4.75%
6.36%
5.77%
Effective tax rate
22.19%
-96.60%
1.26%
—
—
—
—
—
—
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Grain Mill Products (SIC 2040)
Listed as
FRPT (Nasdaq)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Bedminster, NJ
SEC filer status
Large accelerated filer
SEC CIK
1611647

Other Grain Mill Products companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.