Formula Systems (1985) Ltd. balance sheet FORTY

Annual Quarterly

As of Dec 31, 2024, Formula Systems (1985) Ltd. had total assets of $3.0 billion. Total assets were up 7.2% from a year earlier. Stockholders' equity was $1.4 billion. It held $507.8 million in cash and investments against $474.3 million of total debt, net cash of $33.5 million. The current ratio, current assets divided by current liabilities, was 1.31.

USD in millions, except ratios and per-share amounts. The percent under a figure is the change from the year before.

Line	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020	FY 2019 Dec 31, 2019	FY 2018 Dec 31, 2018	FY 2017 Dec 31, 2017	FY 2015 Dec 31, 2015	FY 2014 Dec 31, 2014
Assets
Cash	508 +12.4%	452 -17.0%	544 +12.1%	485 -3.2%	502 +36.1%	369 +37.3%	268 +9.2%	246	133 +23.4%	107 +30.8%
Short-term investments	—	—	—	—	—	—	—	—	11 -30.2%	16 -12.1%
Long-term investments	—	—	—	—	—	—	—	—	0 -100.0%	34 +6390.0%
Cash and investments	508 +12.4%	452 -17.0%	544 +12.1%	485 -3.2%	502 +36.1%	369 +37.3%	268 +9.2%	246	144 -8.5%	157 +56.0%
Receivables	8 +1.1%	8 +45.5%	5	—	—	—	—	—	—	—
Inventory	31 -26.9%	42 +19.4%	35 +65.8%	21 -11.5%	24 +177.8%	9 +122.5%	4 +17.7%	3	—	—
Total current assets	1,487 +8.1%	1,376 +0.3%	1,371 +5.3%	1,302 +12.2%	1,161 +20.2%	966 +23.6%	781 +12.4%	695	—	—
Property and equipment, net	52 -2.1%	53 -3.7%	55 -3.4%	57 -3.9%	59 +37.4%	43 +47.6%	29 -2.1%	30	—	—
Goodwill	975 +4.1%	937 +1.1%	926 -0.7%	933 +6.9%	872 +20.5%	724 +13.0%	641 +3.8%	617	162 -56.5%	373 +64.1%
Total assets	3,015 +7.2%	2,813 +0.7%	2,794 +1.7%	2,749 +9.1%	2,520 +20.6%	2,089 +25.5%	1,665 +6.5%	1,564	1,067 -5.2%	1,125 +29.1%
Liabilities and equity
Accounts payable	98	—	—	—	—	—	—	—	—	—
Total current liabilities	1,138 +15.5%	986 -1.5%	1,001 +5.6%	948 +21.5%	780 +16.2%	671 +27.8%	526 +21.4%	433	—	—
Total liabilities	—	—	—	—	—	14 +98.0%	7 -88.0%	59	504 +7.6%	468 +18.4%
Stockholders' equity	1,389 +6.2%	1,308 +11.2%	1,177 -0.2%	1,180 +6.4%	1,109 +23.7%	896 +11.3%	805 +4.2%	773	—	—
Debt
Debt due within a year	194	—	—	—	—	—	—	—	58	—
Long-term debt	115	—	—	—	—	—	—	—	—	—
Lease liabilities	165 +274.1%	44 -3.1%	45 +9.2%	42 +29.9%	32 -72.6%	117	—	—	—	—
Total debt	474 +976.4%	44 -3.1%	45 +9.2%	42 +29.9%	32 -72.6%	117	—	—	58	—
Net cash	33 -91.8%	408 -18.2%	499 +12.4%	444 -5.5%	470 +86.5%	252	—	—	85	—
Ratios
Current ratio	1.31x	1.40x	1.37x	1.37x	1.49x	1.44x	1.49x	1.60x	—	—
Debt to equity	0.34x	0.03x	0.04x	0.04x	0.03x	0.13x	—	—	—	—
Debt to EBITDA	—	—	—	0.13x	0.12x	—	—	—	—	—
Return on equity	13.95%	12.67%	16.97%	12.03%	10.29%	10.53%	9.61%	5.10%	—	—
Return on assets	6.43%	5.89%	7.15%	5.16%	4.52%	4.52%	4.65%	2.52%	4.72%	8.42%

How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except ratios and per-share amounts. Cash and investments adds short-term and long-term marketable securities to cash. Debt due within a year is the borrowings that are not already in long-term debt. Total debt is those borrowings plus lease liabilities. Net cash is cash and investments minus total debt. Return on equity and return on assets divide the trailing twelve months of net income by the balance on that date. Debt to EBITDA uses the trailing twelve months of EBITDA. More on our methodology.

Company profile

Industry: Services-Computer Programming Services (SIC 7371)
Listed as: FORTY (Nasdaq)
Fiscal year ends: December 31
Incorporated in: Israel
Headquarters: Or Yehuda, Israel
SEC filer status: Large accelerated filer
SEC CIK: 1045986
Former names: FORMULA SYSTEMS \1985\ LTD (until Aug 30, 2004)

Other Services-Computer Programming Services companies

Infosys Ltd INFY
Zscaler, Inc. ZS
Cognizant Technology Solutions Corp CTSH
Verisign INC/CA VRSN
Wipro Ltd WIT
EPAM Systems, Inc. EPAM
Amdocs Ltd DOX
Doximity, Inc. DOCS

All 58 Services-Computer Programming Services companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.