Fabrinet cash flow statement FN

In fiscal 2026, which ended Jun 26, 2026, Fabrinet generated $256.7 million of cash from operations, down 21.8% from the year before. It spent $252.5 million on capital expenditures. That left free cash flow of $4.2 million. The company returned $5.2 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2027
Sep 25, 2026
FY 2026
Jun 26, 2026
FY 2025
Jun 27, 2025
FY 2024
Jun 28, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 24, 2022
FY 2021
Jun 25, 2021
FY 2020
Jun 26, 2020
FY 2019
Jun 28, 2019
FY 2018
Jun 29, 2018
FY 2014
Jun 27, 2014
Operating
Depreciation and amortization
75
+35.4%
68
+28.0%
53
+9.0%
49
+11.8%
44
+13.1%
39
+6.9%
36
+17.4%
31
+3.1%
30
+2.9%
29
+22.3%
11
+6.1%
Stock-based compensation
37
+10.2%
35
+4.9%
33
+16.3%
28
+0.9%
28
+0.3%
28
+10.2%
25
+14.7%
22
+29.4%
17
-24.0%
23
-14.8%
6
+8.8%
Operating cash flow
175
-49.5%
257
-21.8%
328
-20.5%
413
+93.7%
213
+71.7%
124
+1.7%
122
-18.9%
151
+2.2%
147
+6.7%
138
67
+36.5%
Investing
Capital expenditures
366
+150.5%
253
+108.5%
121
+154.8%
48
-22.5%
61
-31.5%
90
+94.5%
46
+8.8%
42
+126.8%
19
-44.8%
34
-50.4%
11
+0.4%
Investing cash flow
-100
+66.2%
-184
+35.9%
-286
-68.7%
-170
-72.0%
-99
+27.2%
-136
-1417.2%
-9
+87.5%
-71
+27.3%
-98
-67.2%
-59
27
+560.4%
Financing
Debt issued
—
—
—
—
—
0
0
-100.0%
61
—
—
—
Debt repaid
—
—
—
12
-20.0%
15
+25.0%
12
+0.0%
12
-82.6%
70
+2056.3%
3
-71.0%
11
-38.1%
12
+28.4%
Short-term debt issued
—
—
—
—
—
—
—
—
—
5
—
Short-term debt repaid
—
—
—
—
—
—
—
—
—
1
—
Stock buybacks
34
5
-95.8%
126
+218.4%
39
-17.0%
48
-20.6%
60
+218.0%
19
-9.1%
21
+285.3%
5
-87.3%
42
—
Financing cash flow
14
+109.4%
-31
+79.1%
-147
-126.7%
-65
+19.9%
-81
+12.9%
-93
-117.4%
-43
-21.1%
-35
-52.0%
-23
+57.1%
-54
-8
+10.5%
Change in cash
Effect of exchange rate
-1
-188.8%
-1
-205.9%
1
+2107.9%
0
+110.4%
-1
-15.0%
-1
-196.1%
-0
-136.8%
0
-31.2%
1
+168.4%
-1
-296.7%
—
Free cash flow
-190
-194.5%
4
-98.0%
207
-43.3%
366
+140.6%
152
+338.4%
35
-54.5%
76
-29.8%
108
-15.8%
129
+23.5%
104
56
+46.8%
Per share
Free cash flow per share
-5.25
-194.2%
0.12
-98.0%
5.72
-42.8%
10.00
+142.5%
4.12
+344.8%
0.93
-54.3%
2.03
-29.6%
2.88
-16.4%
3.44
+25.5%
2.74
1.57
+43.7%
Shareholder returns
Returned to shareholders
34
5
126
39
48
60
19
21
5
42
—
Share of free cash flow
—
123.90%
60.66%
10.80%
31.31%
172.87%
24.76%
19.13%
4.18%
40.67%
—
Ratios
Free cash flow margin
-3.71%
0.09%
6.06%
12.68%
5.74%
1.53%
4.05%
6.60%
8.13%
7.60%
8.22%
Capital expenditures to revenue
7.12%
5.44%
3.54%
1.65%
2.32%
3.96%
2.45%
2.58%
1.18%
2.47%
1.60%
Stock-based compensation to revenue
0.72%
0.75%
0.97%
0.98%
1.06%
1.24%
1.35%
1.35%
1.08%
1.65%
0.82%
Cash conversion
0.37x
0.54x
0.99x
1.39x
0.86x
0.62x
0.82x
1.33x
1.22x
1.64x
0.73x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Telephone & Telegraph Apparatus (SIC 3661)
Listed as
FN (NYSE)
Fiscal year ends
June 27
Incorporated in
Cayman Islands
Headquarters
Grand Cayman
SEC filer status
Large accelerated filer
SEC CIK
1408710

Other Telephone & Telegraph Apparatus companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.