Fresenius Medical Care AG income statement FMCQF

Annual Quarterly

In fiscal 2013, which ended Dec 31, 2013, Fresenius Medical Care AG reported revenue of $5.0 billion. Net income was $1.1 billion, a profit margin of 22.3%. Operating income came to $2.3 billion, an operating margin of 45.4%. Diluted earnings per share were $3.65.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2013
Dec 31, 2013
FY 2012
Dec 31, 2012
FY 2011
Dec 31, 2011
FY 2010
Dec 31, 2010
FY 2009
Dec 31, 2009
Revenue
4,970
—
—
—
—
Cost of revenue
9,871
+7.3%
9,199
+9.3%
8,418
+5.1%
8,009
+8.0%
7,416
Gross profit
4,738
+3.0%
4,601
+10.8%
4,152
+8.3%
3,835
+0.1%
3,832
Research and development
126
+12.7%
112
+0.7%
111
+14.8%
97
+2.9%
94
Selling, general and administrative
2,392
+7.5%
2,225
+11.1%
2,002
+9.8%
1,824
-8.2%
1,987
Operating income
2,256
+1.7%
2,219
+6.9%
2,075
+7.9%
1,924
+9.6%
1,756
Interest income
39
-12.4%
44
-25.7%
60
+135.4%
25
+18.8%
21
Interest expense
448
-4.9%
471
+32.0%
356
+16.7%
305
-4.9%
321
Pretax income
1,848
-4.4%
1,932
+8.6%
1,778
+8.2%
1,644
+12.9%
1,456
Income tax
592
-2.2%
605
+0.7%
601
+3.9%
578
+17.9%
490
Net income
1,110
-6.5%
1,187
+10.8%
1,071
+9.5%
979
+9.8%
891
Basic EPS
3.65
—
3.54
+8.9%
3.25
+8.7%
2.99
Diluted EPS
3.65
—
3.51
+8.3%
3.24
+8.4%
2.99
Weighted average shares, diluted
303
-0.1%
303
+0.7%
301
+0.9%
298
—
Other measures
Depreciation and amortization
648
+7.5%
603
+8.2%
557
+10.7%
503
+10.1%
457
EBITDA
2,904
+2.9%
2,821
+7.2%
2,632
+8.5%
2,427
+9.7%
2,213
Interest coverage
5.04x
4.72x
5.82x
6.30x
5.46x
Margins
Gross margin
95.33%
—
—
—
—
Operating margin
45.39%
—
—
—
—
Pretax margin
37.17%
—
—
—
—
Profit margin
22.33%
—
—
—
—
EBITDA margin
58.44%
—
—
—
—
Effective tax rate
32.04%
31.32%
33.80%
35.18%
33.69%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.

Company profile

Industry
Services-Misc Health & Allied Services, NEC (SIC 8090)
Listed as
FMS (NYSE), FMCQF (OTC)
Headquarters
Bad Homburg, Germany
SEC filer status
Large accelerated filer
SEC CIK
1333141
Former names
Fresenius Medical Care AG & Co. KGaA (until Nov 21, 2023)

Other Services-Misc Health & Allied Services, NEC companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.