Flowco Holdings Inc. cash flow statement FLOC

In fiscal 2025, which ended Dec 31, 2025, Flowco Holdings Inc. generated $294.4 million of cash from operations. It spent $127.3 million on capital expenditures. That left free cash flow of $167.1 million. The company returned $15.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
Operating
Depreciation and amortization
178
145
Stock-based compensation
12
11
Operating cash flow
364
294
Investing
Capital expenditures
127
127
Investing cash flow
-289
-200
Financing
Debt issued
1,130
647
Debt repaid
989
1,115
Stock buybacks
17
15
Financing cash flow
55
-95
Change in cash
Free cash flow
238
167
Per share
Free cash flow per share
2.61
1.84
Dividend per share
0.32
0.08
Shareholder returns
Returned to shareholders
17
15
Share of free cash flow
6.95%
8.98%
Ratios
Free cash flow margin
60.42%
48.89%
Capital expenditures to revenue
32.18%
37.24%
Stock-based compensation to revenue
3.05%
3.23%
Cash conversion
6.35x
7.11x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Oil & Gas Field Machinery & Equipment (SIC 3533)
Listed as
FLOC (NYSE)
Fiscal year ends
December 31
Headquarters
Houston, TX
SEC filer status
, Emerging growth company
SEC CIK
2035149

Other Oil & Gas Field Machinery & Equipment companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.