FiEE, Inc. income statement FIEE

Annual Quarterly

In fiscal 2025, which ended Dec 31, 2025, FiEE, Inc. reported revenue of $6.2 million. Net income was $1.1 million, a profit margin of 17.3%. Operating income came to $1.6 million, an operating margin of 25.0%. Diluted earnings per share were $0.10. Over the twelve months ended Jun 30, 2026, revenue was $13.1 million and net income was $4.5 million. Across the 8 fiscal years shown, revenue shrank from $32.3 million in fiscal 2018 to $6.2 million in fiscal 2025, about 21.0% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line	FY 2026 Jun 30, 2026	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020	FY 2019 Dec 31, 2019	FY 2018 Dec 31, 2018	FY 2017 Dec 31, 2017	FY 2016 Dec 31, 2016
Revenue	13	6	1 -97.5%	26 -48.4%	51 -8.7%	55 +15.5%	48 +27.6%	38 +16.4%	32	—	—
Cost of revenue	2	1	0 -98.3%	26 -33.8%	39 +6.0%	37 +6.2%	34 +28.7%	27 +29.2%	21 +7.8%	19 +53.8%	12 +68.7%
Gross profit	11	5	0 -56.0%	0 -96.1%	12 -37.0%	19 +39.0%	14 +24.8%	11 -6.3%	12 +13.7%	10 +90.8%	5 +57.8%
Research and development	0	0	0 -96.7%	3 -40.8%	6 -5.5%	6 +61.0%	4 +71.1%	2 +26.3%	2 -8.9%	2 +27.7%	2 +13.4%
Selling, general and administrative	5	4	2 -85.0%	14 -32.7%	21 +13.5%	19 +27.7%	15 +22.8%	12 +21.1%	10 +3.3%	10 +41.3%	7 +140.3%
Operating expenses	5	4	—	18 -34.5%	27	—	18 +30.4%	14 +21.9%	12 +1.2%	11 +38.8%	8 +99.2%
Operating income	6	2	-4 +75.4%	-17 -14.4%	-15 -680.0%	-2 +60.0%	-5 -49.6%	-3 -6214.8%	0 +104.3%	-1 +58.0%	-3 -289.6%
Other income (expense)	0	-0	0 +100.0%	-0 +1.8%	-0 -90.1%	-0 -120.9%	1 +3427.3%	-0 +70.6%	-0 +27.8%	-0 -236.4%	-0 +51.3%
Pretax income	6	2	-4 +75.9%	-18 -14.0%	-15 -623.1%	-2 +44.3%	-4 -17.9%	-3 -6605.9%	-0 +96.4%	-1 +53.8%	-3 -254.3%
Income tax	1	0	-0 -126.3%	0 -62.1%	0 +76.2%	0 +138.7%	0 +7.4%	0 -3.6%	0 +76.0%	0 +107.4%	0 -4.0%
Net income	5 +405.1%	1 +125.4%	-4 +76.0%	-18 -13.4%	-16 -607.2%	-2 +43.0%	-4 -17.8%	-3 -4310.2%	-0 +94.6%	-1 +53.4%	-3 -252.1%
Net income to common	—	1	—	—	—	—	—	—	—	—	—
Basic EPS	0.64	0.12	-1.34 +84.5%	-8.65 -3.2%	-8.38 -13866.7%	-0.06	—	—	—	—	—
Diluted EPS	0.47	0.10	-1.34 +84.5%	-8.65	—	—	—	—	—	—	—
Weighted average shares, basic	7	6	3 +55.0%	2 +9.8%	2 -95.3%	40	—	—	—	—	—
Weighted average shares, diluted	10	7	3 +55.0%	2 +9.8%	2 -95.3%	40	—	—	—	—	—
Other measures
Depreciation and amortization	0	0	—	0 -58.5%	1 -12.6%	1 +306.1%	0 -25.3%	0 -13.6%	0 -27.0%	1 -8.2%	1 +350.1%
EBITDA	6	2	—	-17 -18.7%	-14 -1362.8%	-1 +78.8%	-5 -57.8%	-3 -795.6%	0 +158.7%	-1 +69.6%	-2 -277.8%
Interest coverage	1,641.54x	173.18x	—	-44.58x	-38.13x	-7.13x	-99.28x	-66.55x	0.67x	-12.28x	-52.97x
Margins
Gross margin	81.87%	86.44%	32.39%	1.80%	23.56%	34.13%	28.35%	28.99%	36.02%	—	—
Operating margin	42.98%	25.03%	-661.92%	-65.91%	-29.72%	-3.48%	-10.04%	-8.56%	0.16%	—	—
Pretax margin	43.22%	24.55%	-661.91%	-67.38%	-30.49%	-3.85%	-7.98%	-8.64%	-0.15%	—	—
Profit margin	34.73%	17.32%	-660.15%	-67.55%	-30.72%	-3.97%	-8.04%	-8.71%	-0.23%	—	—
EBITDA margin	44.14%	27.62%	—	-64.58%	-28.07%	-1.75%	-9.55%	-7.73%	1.29%	—	—
Effective tax rate	19.84%	29.47%	—	—	—	—	—	—	—	—	—

How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

New to this? Read How to Read an Income Statement, With a Real Example.

Company profile

Industry: Services-Prepackaged Software (SIC 7372)
Listed as: FIEE (Nasdaq)
Fiscal year ends: December 31
Incorporated in: DE
Headquarters: Osaka
SEC filer status: Non-accelerated filer, Smaller reporting company
SEC CIK: 1467761
Former names: MINIM, INC. (until Feb 25, 2025); Zoom Telephonics, Inc. (until Jun 4, 2021)

Other Services-Prepackaged Software companies

All 290 Services-Prepackaged Software companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.