Forum Energy Technologies, Inc. income statement FET

In fiscal 2025, which ended Dec 31, 2025, Forum Energy Technologies, Inc. reported revenue of $791.5 million, down 3.1% from the year before. It recorded a net loss of $9.7 million. Operating income came to $30.1 million, an operating margin of 3.8%. Diluted earnings per share were -$0.81. Over the twelve months ended Sep 30, 2026, revenue was $873.9 million and net income was $30.2 million. Across the 10 fiscal years shown, revenue grew from $587.6 million in fiscal 2016 to $791.5 million in fiscal 2025, about 3.4% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Revenue
874
+10.6%
791
-3.1%
816
+10.5%
739
+5.6%
700
+29.4%
541
+5.6%
512
-46.4%
957
-10.1%
1,064
+30.0%
819
+39.3%
588
-45.3%
Cost of revenue
606
+6.4%
572
+2.0%
561
+5.0%
535
+4.6%
511
+22.4%
418
-20.2%
523
-26.4%
712
-11.9%
808
+28.3%
630
+29.1%
488
-39.8%
Gross profit
268
+21.5%
219
-14.1%
255
+24.9%
204
+8.3%
189
+52.8%
123
+1219.1%
-11
-104.5%
245
-4.5%
256
+35.8%
189
+89.3%
100
-62.0%
Selling, general and administrative
202
-1.6%
200
-8.9%
219
+21.6%
180
+0.5%
179
+6.3%
169
-14.6%
198
-21.5%
252
-12.3%
287
+13.1%
254
+11.8%
227
-14.3%
Operating income
64
+171.8%
30
+134.7%
-87
-518.8%
21
+19.6%
17
+138.9%
-44
+80.8%
-232
+56.8%
-536
-35.1%
-397
-180.4%
-142
-9.8%
-129
-13.4%
Other income (expense)
-17
-83.6%
-14
+67.5%
-42
-46.0%
-29
-308.9%
-7
+81.4%
-38
-130.8%
122
+472.4%
-33
-551.8%
7
-91.6%
86
+1054.1%
-9
+56.1%
Pretax income
47
+147.4%
17
+112.9%
-128
-1543.5%
-8
-175.5%
10
+112.6%
-82
+25.3%
-110
+80.7%
-569
-46.0%
-390
-605.1%
-55
+59.9%
-138
-2.7%
Income tax
17
+2.0%
26
+280.4%
7
-37.6%
11
+66.7%
7
+933.8%
1
+105.0%
-13
-610.1%
-2
+88.4%
-16
-480.3%
4
+107.4%
-56
-275.2%
Net income
30
+126.2%
-10
+92.9%
-135
-616.9%
-19
-608.5%
4
+104.5%
-83
+14.7%
-97
+82.9%
-567
-51.6%
-374
-529.8%
-59
+27.5%
-82
+31.3%
Basic EPS
2.67
+128.2%
-0.81
+92.6%
-11.00
-494.6%
-1.85
-384.6%
0.65
+104.4%
-14.65
+15.7%
-17.37
+83.1%
-103.01
-2894.5%
-3.44
-473.3%
-0.60
+33.3%
-0.90
+32.3%
Diluted EPS
2.59
+127.3%
-0.81
+92.6%
-11.00
-494.6%
-1.85
-398.4%
0.62
+104.2%
-14.65
+15.7%
-17.37
+83.1%
-103.01
-2894.5%
-3.44
-473.3%
-0.60
+33.3%
-0.90
+32.3%
Weighted average shares, basic
11
-7.2%
12
-3.4%
12
+20.4%
10
+77.7%
6
+1.8%
6
+1.2%
6
+1.3%
6
-94.9%
109
+10.2%
99
+8.2%
91
+1.5%
Weighted average shares, diluted
12
-4.1%
12
-3.4%
12
+20.4%
10
+71.6%
6
+5.5%
6
+1.2%
6
+1.3%
6
-94.9%
109
+10.2%
99
+8.2%
91
+1.5%
Other measures
Depreciation and amortization
12
-17.5%
34
-37.2%
54
+54.7%
35
-6.1%
37
-12.3%
42
-17.3%
51
-19.4%
63
-15.1%
75
—
—
EBITDA
76
+202.4%
64
+293.3%
-33
-159.6%
55
+2.1%
54
+2443.7%
-2
+98.7%
-181
+61.8%
-473
-46.6%
-322
—
—
Interest coverage
—
—
—
—
—
—
—
—
—
-5.28x
-4.70x
Margins
Gross margin
30.65%
27.67%
31.24%
27.63%
26.94%
22.80%
-2.15%
25.60%
24.09%
23.06%
16.97%
Operating margin
7.35%
3.81%
-10.63%
2.80%
2.48%
-8.22%
-45.20%
-56.05%
-37.30%
-17.30%
-21.94%
Pretax margin
5.36%
2.10%
-15.73%
-1.06%
1.48%
-15.16%
-21.42%
-59.47%
-36.62%
-6.75%
-23.48%
Profit margin
3.46%
-1.22%
-16.58%
-2.55%
0.53%
-15.28%
-18.91%
-59.28%
-35.15%
-7.26%
-13.95%
EBITDA margin
8.75%
8.07%
-4.05%
7.50%
7.76%
-0.43%
-35.25%
-49.44%
-30.30%
—
—
Effective tax rate
35.52%
158.24%
—
—
64.13%
—
—
—
—
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Oil & Gas Field Machinery & Equipment (SIC 3533)
Listed as
FET (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Houston, TX
SEC filer status
Accelerated filer, Smaller reporting company
SEC CIK
1401257
Former names
FORUM OILFIELD TECHNOLOGIES INC (until Feb 11, 2008)

Other Oil & Gas Field Machinery & Equipment companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.