Phoenix New Media Limited income statement FENG
In fiscal 2020, which ended Dec 31, 2020, Phoenix New Media Limited reported revenue of $185.3 million, down 15.8% from the year before. Net income was $56.0 million, a profit margin of 30.2%. The operating loss came to $15.7 million, an operating margin of -8.5%. Across the 10 fiscal years shown, revenue grew from $151.0 million in fiscal 2011 to $185.3 million in fiscal 2020, about 2.3% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
FY 2018
Dec 31, 2018
|
FY 2017
Dec 31, 2017
|
FY 2016
Dec 31, 2016
|
FY 2015
Dec 31, 2015
|
FY 2014
Dec 31, 2014
|
FY 2013
Dec 31, 2013
|
FY 2012
Dec 31, 2012
|
FY 2011
Dec 31, 2011
|
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
185
-15.8%
|
220
+9.8%
|
200
-17.2%
|
242
+16.3%
|
208
-16.2%
|
248
-5.9%
|
264
+12.2%
|
235
+32.0%
|
178
+18.1%
|
151
|
| Cost of revenue |
86
-22.3%
|
110
+27.2%
|
87
-22.4%
|
112
+6.8%
|
105
-18.2%
|
128
+1.6%
|
126
+9.5%
|
115
+13.5%
|
101
+15.0%
|
88
|
| Gross profit |
100
-9.1%
|
110
-3.5%
|
114
-12.9%
|
130
+26.0%
|
103
-14.1%
|
120
-12.8%
|
138
+14.7%
|
120
+56.2%
|
77
+22.4%
|
63
|
| Research and development |
26
-24.4%
|
35
+17.1%
|
30
+0.7%
|
30
+26.8%
|
23
-11.5%
|
26
+9.0%
|
24
+34.7%
|
18
+22.5%
|
15
+33.6%
|
11
|
| Selling, general and administrative |
85
-33.0%
|
127
+25.2%
|
102
+3.4%
|
98
+31.2%
|
75
-8.3%
|
82
+8.4%
|
76
+23.2%
|
61
+25.8%
|
49
+27.3%
|
38
|
| Operating income |
-16
+64.2%
|
-44
-143.3%
|
-18
-883.6%
|
2
-54.8%
|
5
-58.2%
|
12
-68.2%
|
38
-6.6%
|
41
+201.8%
|
14
-0.3%
|
14
|
| Pretax income |
68
-36.0%
|
107
+1715.1%
|
-7
-187.5%
|
8
-43.1%
|
13
-12.0%
|
15
-69.8%
|
50
-4.0%
|
52
+161.2%
|
20
+6.8%
|
19
|
| Income tax |
3
+0.0%
|
3
-0.5%
|
3
+28.7%
|
2
+12.0%
|
2
-48.5%
|
4
-49.5%
|
8
+25.6%
|
6
+127.9%
|
3
+13.3%
|
2
|
| Net income |
56
-46.2%
|
104
+1189.8%
|
-10
-280.4%
|
5
-53.0%
|
11
+0.8%
|
11
-73.5%
|
42
-8.0%
|
46
|
—
|
—
|
| Net income to common |
58
-44.2%
|
105
+1237.0%
|
-9
-259.7%
|
6
|
—
|
—
|
—
|
46
+168.0%
|
17
+116.0%
|
-108
|
| Basic EPS |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
-0.21
|
| Diluted EPS |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
-0.21
|
| Weighted average shares, basic |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
519
|
| Weighted average shares, diluted |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
519
|
| Other measures | ||||||||||
| Depreciation and amortization |
6
-46.3%
|
11
+135.3%
|
5
-13.7%
|
5
-9.4%
|
6
-13.9%
|
7
+19.9%
|
6
+12.6%
|
5
+53.2%
|
3
+73.7%
|
2
|
| EBITDA |
-10
+70.2%
|
-33
-146.1%
|
-13
-271.2%
|
8
-30.2%
|
11
-42.0%
|
19
-56.5%
|
44
-4.4%
|
46
+172.1%
|
17
+9.0%
|
16
|
| Interest coverage |
—
|
-60.03x
|
-9.16x
|
0.67x
|
5.01x
|
—
|
—
|
—
|
—
|
—
|
| Margins | ||||||||||
| Gross margin |
53.73%
|
49.82%
|
56.69%
|
53.83%
|
49.70%
|
48.46%
|
52.28%
|
51.11%
|
43.18%
|
41.65%
|
| Operating margin |
-8.49%
|
-19.95%
|
-9.00%
|
0.95%
|
2.45%
|
4.91%
|
14.51%
|
17.42%
|
7.62%
|
9.02%
|
| Pretax margin |
36.95%
|
48.61%
|
-3.30%
|
3.12%
|
6.39%
|
6.08%
|
18.96%
|
22.16%
|
11.19%
|
12.37%
|
| Profit margin |
30.22%
|
47.29%
|
-4.76%
|
2.19%
|
5.41%
|
4.50%
|
16.00%
|
19.52%
|
—
|
—
|
| EBITDA margin |
-5.26%
|
-14.90%
|
-6.65%
|
3.21%
|
5.35%
|
7.73%
|
16.73%
|
19.63%
|
9.52%
|
10.31%
|
| Effective tax rate |
4.25%
|
2.72%
|
—
|
30.04%
|
15.26%
|
26.06%
|
15.58%
|
11.91%
|
13.65%
|
12.87%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Television Broadcasting Stations (SIC 4833)
- Listed as
- FENG (NYSE)
- Headquarters
- Beijing
- SEC filer status
- Non-accelerated filer
- SEC CIK
- 1509646
Other Television Broadcasting Stations companies
- Skydance Corp SKYD
- Fox Corp FOXA
- Liberty Media Corp FWONA
- Nexstar Media Group, Inc. NXST
- Versant Media Group, Inc. VSNT
- Grupo Televisa, S.a.b. TV
- Newsmax Inc. NMAX
- Sinclair, Inc. SBGI
Source: SEC EDGAR filings. This is company-reported data, not investment advice.