Franklin Electric Co., Inc. cash flow statement FELE

In fiscal 2025, which ended Dec 31, 2025, Franklin Electric Co., Inc. generated $238.9 million of cash from operations, down 8.6% from the year before. It spent $45.3 million on capital expenditures. That left free cash flow of $193.5 million. The company returned $50.0 million in dividends and $165.6 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Operating
Depreciation and amortization
70
+15.2%
63
+12.1%
56
+7.3%
52
+3.7%
50
+13.0%
45
+22.2%
36
-1.3%
37
-4.2%
39
+0.3%
39
+8.4%
36
+0.2%
Stock-based compensation
14
+12.3%
13
+9.4%
12
+19.0%
10
-7.7%
11
-6.5%
12
+16.5%
10
+12.4%
9
+6.0%
8
+18.9%
7
+3.2%
7
+22.4%
Operating cash flow
243
-0.6%
239
-8.6%
261
-17.2%
316
+210.5%
102
-21.6%
130
-38.7%
212
+19.2%
178
+38.3%
128
+92.4%
67
-42.1%
115
Investing
Capital expenditures
50
+17.1%
45
+8.8%
42
+0.6%
41
-1.2%
42
+39.1%
30
+31.8%
23
+4.6%
22
-2.6%
22
-33.0%
33
-14.4%
39
+49.5%
Investing cash flow
-438
-185.4%
-157
-244.4%
-46
+38.6%
-74
-72.5%
-43
+83.7%
-265
-236.0%
-79
-88.5%
-42
—
—
—
Financing
Dividends paid
50
+3.1%
50
+6.7%
47
+12.4%
42
+12.8%
37
+10.8%
33
+12.5%
30
+7.2%
28
+22.4%
23
+11.4%
20
+6.0%
19
+1.1%
Stock buybacks
61
-54.2%
166
+171.3%
61
+40.9%
43
+7.0%
40
+56.0%
26
+32.7%
20
+82.0%
11
-68.6%
34
+844.2%
4
-51.2%
7
-84.7%
Financing cash flow
251
+391.1%
-197
-166.4%
-74
+61.5%
-192
-296.5%
-48
-195.2%
51
+176.4%
-67
+47.4%
-127
-89.6%
-67
-195.8%
-23
+56.3%
-52
Change in cash
Effect of exchange rate
-0
+96.1%
-5
+12.4%
-6
+39.5%
-10
-106.3%
-5
—
—
—
—
—
—
Net change in cash
56
+1778.9%
-121
-189.2%
136
+246.1%
39
+645.6%
5
+105.8%
-90
-236.0%
66
+1168.8%
5
—
—
—
Free cash flow
193
-4.4%
194
-11.9%
220
-19.9%
274
+358.9%
60
-40.0%
100
-47.3%
189
+21.3%
156
+47.0%
106
+218.6%
33
-56.4%
76
Per share
Free cash flow per share
4.33
-1.8%
4.25
-10.0%
4.72
-19.2%
5.85
+359.9%
1.27
-40.0%
2.12
-47.6%
4.05
+21.6%
3.33
+47.6%
2.26
+218.6%
0.71
-56.6%
1.63
Dividend per share
—
—
—
—
—
—
—
0.58
+24.1%
0.47
+10.7%
0.42
+6.3%
0.40
+3.9%
Shareholder returns
Returned to shareholders
111
216
108
85
77
59
49
38
57
24
27
Share of free cash flow
57.47%
111.41%
49.13%
31.01%
129.63%
59.56%
26.05%
24.65%
53.58%
71.87%
34.84%
Ratios
Free cash flow margin
8.55%
9.08%
10.87%
13.28%
2.92%
6.00%
15.15%
11.85%
8.17%
2.96%
8.03%
Capital expenditures to revenue
2.20%
2.13%
2.06%
2.01%
2.05%
1.81%
1.83%
1.66%
1.73%
2.98%
4.12%
Stock-based compensation to revenue
0.61%
0.62%
0.60%
0.49%
0.54%
0.71%
0.81%
0.68%
0.65%
0.63%
0.73%
Cash conversion
1.22x
1.62x
1.45x
1.63x
0.54x
0.84x
2.11x
1.86x
1.21x
0.85x
1.47x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Motors & Generators (SIC 3621)
Listed as
FELE (Nasdaq)
Fiscal year ends
December 31
Incorporated in
IN
Headquarters
Fort Wayne, IN
SEC filer status
Large accelerated filer
SEC CIK
38725

Other Motors & Generators companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.