Factset Research Systems Inc cash flow statement FDS

In fiscal 2026, which ended Aug 31, 2026, Factset Research Systems Inc generated $822.2 million of cash from operations, up 13.2% from the year before. It spent $114.7 million on capital expenditures. That left free cash flow of $707.5 million. The company returned $164.2 million in dividends and $644.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Aug 31, 2026
FY 2025
Aug 31, 2025
FY 2024
Aug 31, 2024
FY 2023
Aug 31, 2023
FY 2022
Aug 31, 2022
FY 2021
Aug 31, 2021
FY 2020
Aug 31, 2020
FY 2019
Aug 31, 2019
FY 2018
Aug 31, 2018
FY 2017
Aug 31, 2017
Operating
Depreciation and amortization
181
+14.7%
158
+26.0%
125
+18.8%
105
+21.6%
87
+34.4%
64
+11.9%
58
-4.7%
60
+5.5%
57
+18.6%
48
+26.9%
Stock-based compensation
84
+37.4%
61
-3.6%
64
+2.4%
62
+10.8%
56
+24.3%
45
+23.2%
37
+12.9%
32
+2.8%
32
-7.8%
34
+14.7%
Operating cash flow
822
+13.2%
726
+3.7%
700
+8.5%
646
+19.9%
538
-3.1%
555
+9.8%
506
+18.4%
427
+10.8%
386
+20.3%
321
-3.2%
Investing
Capital expenditures
115
+5.4%
109
+27.0%
86
+41.0%
61
+18.8%
51
-16.6%
61
-21.0%
78
+30.8%
59
+77.1%
34
-9.1%
37
-22.8%
Investing cash flow
-133
+66.3%
-393
-172.2%
-144
-51.3%
-95
+95.3%
-2,034
-1395.4%
-136
-84.7%
-74
-31.3%
-56
-15.6%
-49
+86.0%
-347
-119.2%
Financing
Debt issued
241
-70.0%
803
0
0
-100.0%
2,238
0
0
-100.0%
575
-10.2%
—
640
+141.5%
Debt repaid
242
-69.9%
805
+222.0%
250
-33.3%
375
-54.5%
825
0
0
-100.0%
575
+57.5%
—
365
Dividends paid
164
+2.6%
160
+6.2%
151
+8.7%
139
+10.1%
126
+6.8%
118
+6.8%
110
+10.4%
100
+11.9%
89
+10.5%
81
+9.0%
Stock buybacks
644
+114.3%
300
+27.7%
235
+33.1%
177
+848.1%
19
-93.0%
265
+32.6%
200
-9.4%
220
-27.5%
304
+16.5%
261
-26.9%
Financing cash flow
-799
-96.0%
-408
+27.3%
-561
+11.3%
-632
-147.2%
1,339
+515.0%
-323
-48.0%
-218
-1.8%
-214
+33.0%
-320
-3821.5%
-8
+91.0%
Change in cash
Effect of exchange rate
-2
-175.7%
3
+29.0%
2
-41.1%
4
+117.9%
-22
-8427.8%
-0
-102.3%
12
—
—
—
Net change in cash
-112
-57.2%
-71
-2791.8%
-2
+96.8%
-78
+56.4%
-179
-285.5%
96
-57.4%
226
—
—
—
Free cash flow
707
+14.6%
617
+0.5%
615
+5.1%
585
+20.0%
487
-1.4%
494
+15.3%
428
+16.4%
368
+4.4%
352
+24.1%
284
+0.1%
Per share
Free cash flow per share
19.32
+20.1%
16.09
+1.1%
15.92
+5.9%
15.03
+19.5%
12.58
-1.8%
12.81
+15.6%
11.08
+17.1%
9.46
+5.8%
8.94
+25.0%
7.16
+4.4%
Shareholder returns
Returned to shareholders
808
460
386
315
145
383
310
320
393
342
Share of free cash flow
114.23%
74.57%
62.78%
53.92%
29.68%
77.47%
72.41%
87.13%
111.70%
120.52%
Ratios
Free cash flow margin
28.57%
26.59%
27.90%
28.04%
26.42%
31.03%
28.66%
25.62%
26.08%
23.23%
Capital expenditures to revenue
4.63%
4.69%
3.89%
2.91%
2.77%
3.85%
5.20%
4.14%
2.48%
3.02%
Stock-based compensation to revenue
3.40%
2.64%
2.88%
2.97%
3.04%
2.83%
2.45%
2.26%
2.33%
2.80%
Cash conversion
1.54x
1.22x
1.30x
1.38x
1.36x
1.39x
1.36x
1.21x
1.44x
1.24x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-Computer Programming, Data Processing, Etc. (SIC 7370)
Listed as
FDS (NYSE)
Fiscal year ends
August 31
Incorporated in
DE
Headquarters
Norwalk, CT
SEC filer status
Large accelerated filer
SEC CIK
1013237

Other Services-Computer Programming, Data Processing, Etc. companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.