In fiscal 2025, which ended Dec 31, 2025, Extra Space Storage Inc. reported revenue of $129.5 million, up 7.1% from the year before. Net income was $974.0 million, a profit margin of 752.3%. Operating income came to $1.4 billion, an operating margin of 1091.1%. Diluted earnings per share were $4.59. Over the twelve months ended Sep 30, 2026, revenue was $137.3 million and net income was $1.0 billion. Across the 8 fiscal years shown, revenue grew from $41.8 million in fiscal 2018 to $129.5 million in fiscal 2025, about 17.5% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2026
Sep 30, 2026
|
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
FY 2018
Dec 31, 2018
|
FY 2017
Dec 31, 2017
|
FY 2016
Dec 31, 2016
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
137
+8.6%
|
129
+7.1%
|
121
+18.5%
|
102
+21.6%
|
84
+26.6%
|
66
+27.1%
|
52
+4.5%
|
50
+19.5%
|
42
|
—
|
—
|
| Cost of revenue |
940
+3.6%
|
918
+10.4%
|
832
+35.9%
|
612
+40.6%
|
435
+18.1%
|
369
+2.2%
|
361
+7.3%
|
336
+15.2%
|
292
+7.3%
|
272
+8.8%
|
250
+22.6%
|
| Gross profit |
-803
-2.8%
|
-789
-11.0%
|
-711
-39.3%
|
-510
-45.1%
|
-351
-16.2%
|
-302
+2.0%
|
-308
-7.8%
|
-286
-14.5%
|
-250
|
—
|
—
|
| Selling, general and administrative |
192
+7.3%
|
186
+11.3%
|
167
+14.3%
|
146
+13.3%
|
129
+26.5%
|
102
+5.8%
|
97
+8.0%
|
89
+10.0%
|
81
+2.9%
|
79
-3.5%
|
82
+20.7%
|
| Operating income |
1,522
+7.1%
|
1,413
+6.8%
|
1,323
+13.1%
|
1,170
+11.4%
|
1,050
+7.6%
|
976
+46.5%
|
666
+4.9%
|
635
+2.5%
|
620
-5.3%
|
654
+42.8%
|
458
+55.5%
|
| Pretax income |
1,035
+8.0%
|
941
+10.3%
|
853
+4.3%
|
817
-9.3%
|
901
+4.8%
|
859
+68.8%
|
509
+12.8%
|
451
+2.1%
|
442
-12.1%
|
503
+51.9%
|
331
+61.0%
|
| Income tax |
44
+13.6%
|
42
+24.1%
|
33
+55.3%
|
22
+3.0%
|
21
+3.0%
|
20
+47.2%
|
14
+22.1%
|
11
+22.3%
|
9
+155.0%
|
4
-77.1%
|
16
+42.2%
|
| Net income |
1,040
+9.5%
|
974
+14.0%
|
855
+6.4%
|
803
-6.7%
|
861
+4.0%
|
828
+71.8%
|
482
+14.7%
|
420
+1.1%
|
415
-13.3%
|
479
+30.8%
|
366
+93.2%
|
| Net income to common |
1,038
+9.5%
|
972
+14.0%
|
853
+6.4%
|
802
-6.7%
|
859
+4.0%
|
826
+71.8%
|
481
+14.7%
|
419
+1.1%
|
415
-13.3%
|
478
+30.8%
|
365
+93.4%
|
| Basic EPS |
4.92
+10.0%
|
4.59
+13.9%
|
4.03
-15.0%
|
4.74
-26.1%
|
6.41
+3.4%
|
6.20
+67.1%
|
3.71
+13.5%
|
3.27
-0.6%
|
3.29
-13.2%
|
3.79
+29.8%
|
2.92
+84.8%
|
| Diluted EPS |
4.76
+3.2%
|
4.59
+13.9%
|
4.03
-15.0%
|
4.74
-26.1%
|
6.41
+3.6%
|
6.19
+66.8%
|
3.71
+14.5%
|
3.24
-0.9%
|
3.27
-13.0%
|
3.76
+29.2%
|
2.91
+86.5%
|
| Weighted average shares, basic |
211
-0.4%
|
212
+0.1%
|
212
+25.0%
|
169
+26.2%
|
134
+0.5%
|
133
+3.0%
|
130
+1.0%
|
128
+1.7%
|
126
+0.1%
|
126
+0.7%
|
125
+4.4%
|
| Weighted average shares, diluted |
218
+6.2%
|
212
+0.1%
|
212
+25.0%
|
169
+19.4%
|
142
+1.2%
|
140
+8.0%
|
130
-5.0%
|
136
+2.5%
|
133
-0.7%
|
134
+6.5%
|
126
-0.8%
|
| Other measures | |||||||||||
| Depreciation and amortization |
741
+1.3%
|
715
-8.7%
|
783
+54.7%
|
506
|
—
|
—
|
—
|
220
+5.2%
|
209
+8.2%
|
193
+5.9%
|
183
+36.8%
|
| EBITDA |
2,264
+5.1%
|
2,128
+1.0%
|
2,106
+25.7%
|
1,676
|
—
|
—
|
—
|
855
+3.1%
|
829
-2.2%
|
848
+32.3%
|
641
+49.7%
|
| Interest coverage |
—
|
—
|
—
|
2.79x
|
—
|
—
|
—
|
—
|
3.47x
|
4.26x
|
3.43x
|
| Margins | |||||||||||
| Gross margin |
-584.62%
|
-609.13%
|
-588.07%
|
-500.12%
|
-418.86%
|
-456.27%
|
-591.77%
|
-573.58%
|
-598.55%
|
—
|
—
|
| Operating margin |
1,108.48%
|
1,091.08%
|
1,095.00%
|
1,147.35%
|
1,251.91%
|
1,472.83%
|
1,277.87%
|
1,272.72%
|
1,484.07%
|
—
|
—
|
| Pretax margin |
753.47%
|
726.59%
|
705.56%
|
801.26%
|
1,073.43%
|
1,297.04%
|
976.48%
|
904.30%
|
1,058.20%
|
—
|
—
|
| Profit margin |
756.91%
|
752.26%
|
707.20%
|
787.56%
|
1,025.80%
|
1,249.02%
|
924.21%
|
841.79%
|
994.54%
|
—
|
—
|
| EBITDA margin |
1,648.05%
|
1,643.45%
|
1,742.90%
|
1,643.55%
|
—
|
—
|
—
|
1,713.40%
|
1,984.70%
|
—
|
—
|
| Effective tax rate |
4.24%
|
4.42%
|
3.93%
|
2.64%
|
2.32%
|
2.36%
|
2.71%
|
2.51%
|
2.09%
|
0.72%
|
4.79%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Real Estate Investment Trusts (SIC 6798)
- Listed as
- EXR (NYSE)
- Fiscal year ends
- December 31
- Incorporated in
- MD
- Headquarters
- Salt Lake City, UT
- SEC filer status
- Large accelerated filer
- SEC CIK
- 1289490
Other Real Estate Investment Trusts companies
- Welltower Inc. WELL
- Prologis, Inc. PLD
- Equinix Inc EQIX
- American Tower Corp /MA/ AMT
- Simon Property Group Inc. SPG
- Digital Realty Trust, Inc. DLR
- Public Storage PSA
- Realty Income Corp O
Source: SEC EDGAR filings. This is company-reported data, not investment advice.