Exelixis, Inc. cash flow statement EXEL

In Q3 of fiscal 2026, the quarter ended Oct 2, 2026, Exelixis, Inc. generated $280.0 million of cash from operations, down 3.6% from the same quarter a year earlier. It spent $2.5 million on capital expenditures. That left free cash flow of $277.5 million. The company returned $250.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Oct 2, 2026
Q3 FY2026
Oct 2, 2026
Q2 FY2026
Jul 3, 2026
Q1 FY2026
Apr 3, 2026
Q4 FY2025
Jan 2, 2026
Q3 FY2025
Oct 3, 2025
Q2 FY2025
Jul 4, 2025
Q1 FY2025
Apr 4, 2025
Q4 FY2024
Jan 3, 2025
Operating
Depreciation and amortization
28
-6.5%
7
-6.6%
7
-4.9%
7
-5.4%
7
-9.1%
7
-0.4%
7
+0.2%
7
+15.2%
8
+17.1%
Stock-based compensation
110
-7.4%
29
-7.0%
33
-9.7%
29
+12.0%
20
-23.7%
31
+34.1%
36
+42.3%
26
+35.7%
26
+8.4%
Operating cash flow
1,173
+48.3%
280
-3.6%
308
+528.1%
252
+19.1%
334
+38.8%
290
+7.0%
49
-59.0%
211
+207.2%
240
+2172.9%
Investing
Capital expenditures
12
+6.4%
2
+67.9%
7
+140.2%
2
-48.9%
1
-70.9%
1
-81.9%
3
-56.8%
3
-69.5%
4
-69.7%
Investing cash flow
61
-73.5%
-7
-126.4%
91
-63.1%
-51
-202.6%
27
+129.2%
25
+111.7%
248
+203.3%
50
-55.5%
-93
-251.0%
Financing
Stock buybacks
1,261
+43.2%
250
+140.3%
323
+7.0%
430
+51.6%
258
+35.3%
104
+772.3%
302
+14.2%
284
+53.2%
190
-9.0%
Financing cash flow
-1,305
-44.6%
-250
-140.6%
-344
-8.7%
-457
-55.0%
-255
-35.4%
-104
-1923.4%
-316
-20.5%
-295
-60.2%
-188
+8.8%
Change in cash
Net change in cash
-72
-160.6%
23
-89.0%
55
+386.2%
-256
-662.4%
106
+359.2%
212
+253.8%
-19
+68.4%
-34
-879.4%
-41
+69.4%
Free cash flow
1,161
+48.9%
277
-3.9%
301
+552.0%
250
+20.1%
332
+40.7%
289
+9.8%
46
-59.1%
208
+252.6%
236
+9315.5%
Per share
Free cash flow per share
4.38
+61.0%
1.08
+4.6%
1.16
+614.0%
0.94
+29.4%
1.20
+49.5%
1.04
+14.9%
0.16
-57.8%
0.72
+273.8%
0.80
+9921.5%
Shareholder returns
Returned to shareholders
1,261
250
323
430
258
104
302
284
190
Share of free cash flow
108.60%
90.09%
107.33%
171.91%
77.51%
36.02%
654.15%
136.19%
80.59%
Ratios
Free cash flow margin
46.50%
42.12%
47.87%
40.98%
55.52%
48.32%
8.12%
37.53%
41.69%
Capital expenditures to revenue
0.48%
0.38%
1.08%
0.25%
0.19%
0.25%
0.50%
0.53%
0.70%
Stock-based compensation to revenue
4.42%
4.36%
5.18%
4.76%
3.36%
5.17%
6.35%
4.67%
4.65%
Cash conversion
1.33x
1.28x
1.45x
1.20x
1.36x
1.50x
0.27x
1.32x
1.72x
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Biological Products, (No Diagnostic Substances) (SIC 2836)
Listed as
EXEL (Nasdaq)
Fiscal year ends
January 1
Incorporated in
DE
Headquarters
Alameda, CA
SEC filer status
Large accelerated filer
SEC CIK
939767
Former names
EXELIXIS INC (until Sep 12, 2012)

Other Biological Products, (No Diagnostic Substances) companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.