Expand Energy Corporation income statement EXE

In fiscal 2025, which ended Dec 31, 2025, Expand Energy Corporation reported revenue of $12.1 billion, up 186.3% from the year before. Net income was $1.8 billion, a profit margin of 15.0%. Operating income came to $2.5 billion, an operating margin of 20.4%. Diluted earnings per share were $7.57. Over the twelve months ended Sep 30, 2026, revenue was $13.9 billion and net income was $2.8 billion. Across the 10 fiscal years shown, revenue grew from $7.9 billion in fiscal 2016 to $12.1 billion in fiscal 2025, about 4.9% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Revenue
13,915
+28.2%
12,124
+186.3%
4,235
-51.4%
8,721
-25.7%
11,743
+111.6%
5,549
+5.9%
5,240
-38.6%
8,532
+64.4%
5,189
-48.3%
10,039
+27.5%
7,872
-38.3%
Selling, general and administrative
212
+14.6%
181
-2.7%
186
+46.5%
127
-10.6%
142
+46.4%
97
-63.7%
267
-15.2%
315
-6.0%
335
+0.6%
333
+38.8%
240
+2.1%
Other operating income (expense)
-59
+80.3%
-40
+88.0%
-332
-1744.4%
-18
+63.3%
-49
+41.7%
-84
-5.0%
-80
-66.7%
-48
0
+100.0%
-416
—
Restructuring and impairment
12
+140.0%
5
-78.3%
23
+360.0%
5
+0.0%
5
-54.5%
11
-75.0%
44
+266.7%
12
-68.4%
38
0
-100.0%
6
-83.3%
Operating income
3,577
+166.9%
2,471
+407.7%
-803
-125.6%
3,142
-16.9%
3,780
+303.0%
938
+110.8%
-8,703
-27974.2%
-31
-108.1%
382
+376.8%
-138
+96.9%
-4,411
+76.7%
Other income (expense)
-121
+27.1%
-189
-397.4%
-38
-52.0%
-25
+80.6%
-129
-207.1%
-42
+96.1%
-1,066
-75.3%
-608
-270.7%
-164
+54.7%
-362
-103.4%
-178
+0.6%
Pretax income
3,456
+194.4%
2,282
+371.3%
-841
-127.0%
3,117
-14.6%
3,651
+307.5%
896
+109.2%
-9,769
-1428.8%
-639
-393.1%
218
+143.6%
-500
+89.1%
-4,589
+76.0%
Income tax
703
+129.0%
463
+464.6%
-127
-118.2%
698
+154.3%
-1,285
-2522.4%
-49
-157.9%
-19
+94.3%
-331
-3210.0%
-10
-600.0%
2
+101.1%
-190
+95.7%
Net income
2,753
+217.5%
1,819
+354.8%
-714
-129.5%
2,419
-51.0%
4,936
+422.3%
945
+109.7%
-9,734
-3060.4%
-308
-236.3%
226
+144.8%
-505
+88.5%
-4,390
+69.9%
Basic EPS
11.62
+215.5%
7.67
+268.6%
-4.55
-125.0%
18.21
-53.0%
38.71
+316.7%
9.29
+100.9%
-998.26
-1897.7%
-49.97
-270.8%
29.26
+4280.0%
-0.70
+89.1%
-6.43
+71.1%
Diluted EPS
11.58
+217.9%
7.57
+266.4%
-4.55
-126.9%
16.92
-49.3%
33.36
+310.8%
8.12
+100.8%
-998.26
-1897.7%
-49.97
-270.8%
29.26
+4280.0%
-0.70
+89.1%
-6.43
+71.1%
Weighted average shares, basic
237
+0.7%
237
+51.2%
157
+18.2%
133
+5.6%
126
+23.6%
102
+941.2%
10
+17.4%
8
+83.1%
5
-99.5%
906
+18.6%
764
+15.4%
Weighted average shares, diluted
238
-0.1%
240
+53.1%
157
+9.8%
143
-2.0%
146
+25.5%
116
+1090.4%
10
+17.4%
8
+83.1%
5
-99.5%
906
+18.6%
764
+15.4%
Other measures
Depreciation and amortization
2,942
+2.6%
2,980
+72.4%
1,729
+13.2%
1,527
-12.9%
1,753
+90.8%
919
-16.2%
1,097
-51.5%
2,264
+30.3%
1,737
+2.4%
1,697
+53.3%
1,107
-50.3%
EBITDA
6,519
+54.9%
5,451
+488.7%
926
-80.2%
4,669
-15.6%
5,533
+198.0%
1,857
+124.4%
-7,606
-440.6%
2,233
+5.4%
2,119
+35.9%
1,559
+147.2%
-3,304
+80.2%
Interest coverage
17.45x
10.51x
-6.53x
—
—
—
—
—
—
—
—
Margins
Operating margin
25.71%
20.38%
-18.96%
36.03%
32.19%
16.90%
-166.09%
-0.36%
7.36%
-1.37%
-56.03%
Pretax margin
24.84%
18.82%
-19.86%
35.74%
31.09%
16.15%
-186.43%
-7.49%
4.20%
-4.98%
-58.30%
Profit margin
19.78%
15.00%
-16.86%
27.74%
42.03%
17.03%
-185.76%
-3.61%
4.36%
-5.03%
-55.77%
EBITDA margin
46.85%
44.96%
21.87%
53.54%
47.12%
33.47%
-145.15%
26.17%
40.84%
15.53%
-41.97%
Effective tax rate
20.34%
20.29%
—
22.39%
-35.20%
-5.47%
—
—
-4.59%
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Crude Petroleum & Natural Gas (SIC 1311)
Listed as
EXE (Nasdaq)
Fiscal year ends
December 31
Incorporated in
OK
Headquarters
Spring, TX
SEC filer status
Large accelerated filer
SEC CIK
895126
Former names
CHESAPEAKE ENERGY CORP (until Sep 26, 2024)

Other Crude Petroleum & Natural Gas companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.