Epsilon Energy Ltd. EPSN

FY2025 · ended Dec 31, 2025 · Revenue $51.59M, +63.7% YoY · Filed Mar 27, 2026

Epsilon Energy Ltd. (EPSN) files with the SEC under industry code 1311, Crude Petroleum & Natural Gas. In fiscal 2025, which ended Dec 31, 2025, it reported revenue of $51.6 million and a net loss of $5.8 million. As of Jun 30, 2026 it held $11.2 million in cash and investments and $474,078 in total debt.

Revenue (TTM)
$67.66M
+53.7% vs year-ago TTM
Net income
$-5.80M
-400.8% vs prior year
Operating cash flow (TTM)
$26.05M
+5.5% vs year-ago TTM
Free cash flow
—
EPS (TTM)
$-0.13
-155.1% vs year-ago TTM
Dividend per share
None
Shares outstanding
30.24M
+37.4% vs prior year
Net cash
$10.70M
as of Jun 30, 2026
Operating margin
1.0%
FY 2026

Company profile

Industry
Crude Petroleum & Natural Gas (SIC 1311)
Listed as
EPSN (Nasdaq)
Fiscal year ends
December 31
Incorporated in
Alberta, Canada
Headquarters
Houston, TX
SEC filer status
Non-accelerated filer, Smaller reporting company
SEC CIK
1726126

Other Crude Petroleum & Natural Gas companies

Key figures

Fiscal-year totals from the annual reports. Balance sheet lines are as of each year end.

Line
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Revenue
$51.6M
$31.5M
$30.7M
$70.0M
$42.4M
Operating income
-$10.5M
$3.4M
$5.4M
$47.0M
$20.6M
Net income
-$5.8M
$1.9M
$6.9M
$35.4M
$11.6M
Diluted EPS
-$0.25
$0.09
$0.31
$1.51
$0.49
Operating cash flow
$20.6M
$16.8M
$18.2M
$38.0M
$20.0M
Total assets
$228.2M
$120.5M
$124.0M
$123.9M
$99.5M
Total liabilities
$103.5M
$23.7M
$23.4M
$19.6M
$20.2M
Stockholders' equity
$124.7M
$96.7M
$100.6M
$104.2M
$79.3M
Cash and investments
$9.0M
$6.5M
$32.2M
$45.2M
$26.5M
Total debt
$611,546
$476,911
$563,384
$35,299
$142,810

Recent SEC filings

Recent SEC filings
Form Description Filed Period
8-K Current report
Regulation FD disclosure
Aug 18, 2026 Aug 17, 2026
8-K Current report
Regulation FD disclosure
Aug 13, 2026 Aug 13, 2026
10-Q Quarterly report Aug 12, 2026 Jun 30, 2026
8-K Current report
Material agreement
Jun 18, 2026 Jun 18, 2026
8-K Current report
Regulation FD disclosure
Jun 1, 2026 Jun 1, 2026
8-K Current report
Shareholder vote results
May 20, 2026 May 20, 2026

Source: SEC EDGAR filings. This is company-reported data, not investment advice.