Graftech International Ltd. cash flow statement EAF

Annual Quarterly

In fiscal 2025, which ended Dec 31, 2025, Graftech International Ltd. used $81.6 million of cash from operations, down 103.6% from the year before. It spent $38.9 million on capital expenditures. Free cash flow was negative, at -$120.5 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line	FY 2026 Sep 30, 2026	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020	FY 2019 Dec 31, 2019	FY 2014 Dec 31, 2014	FY 2013 Dec 31, 2013	FY 2012 Dec 31, 2012
Operating
Depreciation and amortization	61 -1.5%	62 -1.0%	62 +9.4%	57 +2.5%	55 -15.6%	66 +4.4%	63 +1.9%	62	120 -3.0%	123 +51.1%	82 -0.4%
Stock-based compensation	6 +12.8%	5 -17.9%	6 +36.1%	4 +91.8%	2 -86.1%	17	—	—	6 -30.6%	8 -16.3%	10 +7.8%
Operating cash flow	-113 -29.5%	-82 -103.6%	-40 -152.4%	77 -76.4%	325 -26.7%	443 -21.4%	564 -30.0%	805	121 +3.5%	117 +15.2%	101 +32.4%
Investing
Capital expenditures	45 +35.8%	39 +13.3%	34 -36.5%	54 -25.1%	72 +23.9%	58 +61.5%	36 -43.7%	64	85 -1.6%	86 -32.4%	128 -18.4%
Investing cash flow	-35 -6.3%	-38 -12.0%	-34 +36.4%	-54 +25.2%	-72 -24.4%	-58 -62.1%	-36 +44.1%	-64	-79 +5.8%	-84 +30.1%	-120 +25.9%
Financing
Debt repaid	—	0 -100.0%	0 -100.0%	434	—	—	—	350	0 -14.7%	0 +0.0%	0 +1.4%
Dividends paid	—	0	0 -100.0%	5 -50.3%	10 +38.8%	7 -13.5%	9 -58.3%	21	—	—	—
Stock buybacks	—	—	0	0 -100.0%	60 +20.0%	50 +66.1%	30 +177.0%	11	1 -51.0%	2 -98.2%	103 +234.3%
Financing cash flow	105 -32.8%	-0 -100.2%	156 +732.1%	19 +110.6%	-176 +62.6%	-472 -1.7%	-464 +34.7%	-710	-35 +6.8%	-38 -256.1%	24 -71.8%
Change in cash
Effect of exchange rate	0 -92.1%	2 +220.6%	-2 -361.3%	1 +6.4%	1 +155.9%	-1 -648.3%	0 +132.2%	-1	—	—	—
Free cash flow	-158 -31.3%	-121 -62.0%	-74 -430.4%	23 -91.1%	252 -34.4%	385 -27.1%	528 -28.8%	741	36 +17.8%	30 +215.8%	-26 +67.1%
Per share
Free cash flow per share	-6.01 -29.1%	-4.63 -60.5%	-2.89 -429.7%	0.88 -10.2%	0.98 -32.5%	1.44 -26.6%	1.97 -23.2%	2.56	0.26 +16.9%	0.23 +219.8%	-0.19 +65.5%
Dividend per share	—	0.02	—	—	0.04 +0.0%	0.04 -65.2%	0.12	—	—	—	—
Shareholder returns
Returned to shareholders	—	0	0	5	70	57	39	31	1	2	103
Share of free cash flow	—	—	—	22.80%	27.86%	14.93%	7.34%	4.25%	2.49%	5.98%	—
Ratios
Free cash flow margin	-31.06%	-23.90%	-13.81%	3.63%	19.70%	28.59%	43.09%	41.39%	3.31%	2.61%	-2.11%
Capital expenditures to revenue	8.88%	7.71%	6.37%	8.71%	5.63%	4.33%	2.95%	3.58%	7.83%	7.40%	10.23%
Stock-based compensation to revenue	1.11%	0.98%	1.12%	0.71%	0.18%	1.24%	—	—	0.51%	0.69%	0.77%
Cash conversion	—	—	—	—	0.85x	1.14x	1.30x	1.08x	—	—	0.86x

How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry: Electrical Industrial Apparatus (SIC 3620)
Listed as: EAF (NYSE)
Fiscal year ends: December 31
Incorporated in: DE
Headquarters: Brooklyn Heights, OH
SEC filer status: Accelerated filer
SEC CIK: 931148
Former names: UCAR INTERNATIONAL INC (until May 2, 2002)

Other Electrical Industrial Apparatus companies

All 12 Electrical Industrial Apparatus companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.