In fiscal 2025, which ended Dec 27, 2025, Driven Brands Holdings Inc. generated $330.5 million of cash from operations, up 35.5% from the year before. It spent $222.8 million on capital expenditures. That left free cash flow of $107.8 million.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2026
Jun 27, 2026
|
FY 2025
Dec 27, 2025
|
FY 2024
Dec 28, 2024
|
FY 2023
Dec 30, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 25, 2021
|
|---|---|---|---|---|---|---|
| Operating | ||||||
| Depreciation and amortization |
86
+7.0%
|
82
+3.6%
|
79
+3.1%
|
77
-48.0%
|
147
+30.5%
|
113
|
| Operating cash flow |
313
+6.8%
|
331
+35.5%
|
244
+6.7%
|
229
+15.9%
|
197
-30.5%
|
284
|
| Investing | ||||||
| Capital expenditures |
179
-30.4%
|
223
-22.8%
|
289
-51.6%
|
596
+36.7%
|
436
+171.3%
|
161
|
| Investing cash flow |
501
+106.6%
|
233
+364.8%
|
50
+111.1%
|
-451
+46.3%
|
-840
-3.1%
|
-815
|
| Financing | ||||||
| Debt issued |
—
|
500
+82.0%
|
275
|
0
-100.0%
|
365
-61.6%
|
950
|
| Debt repaid |
1,029
+39.7%
|
995
+113.7%
|
465
+1564.0%
|
28
+17.0%
|
24
-96.7%
|
722
|
| Short-term debt issued |
324
+398.5%
|
282
+513.0%
|
46
-87.8%
|
378
-13.1%
|
435
-17.4%
|
527
|
| Short-term debt repaid |
504
+366.7%
|
332
+219.2%
|
104
-20.0%
|
130
-70.1%
|
435
-20.2%
|
545
|
| Stock buybacks |
—
|
0
|
0
-100.0%
|
50
|
0
-100.0%
|
43
|
| Financing cash flow |
-750
-43.2%
|
-565
-85.9%
|
-304
-278.5%
|
170
-50.4%
|
343
-61.2%
|
886
|
| Change in cash | ||||||
| Effect of exchange rate |
-1
-143.8%
|
6
+237.8%
|
-4
-947.7%
|
0
+121.2%
|
-2
-509.1%
|
1
|
| Net change in cash |
62
+337.2%
|
4
+128.2%
|
-14
+73.1%
|
-52
+82.8%
|
-302
-185.1%
|
355
|
| Free cash flow |
134
+276.7%
|
108
+341.2%
|
-45
+87.9%
|
-368
-53.9%
|
-239
-294.2%
|
123
|
| Per share | ||||||
| Free cash flow per share |
0.81
+271.2%
|
0.66
+337.3%
|
-0.28
+87.8%
|
-2.27
-58.5%
|
-1.43
-291.8%
|
0.75
|
| Shareholder returns | ||||||
| Returned to shareholders |
—
|
0
|
0
|
50
|
0
|
43
|
| Share of free cash flow |
—
|
0.00%
|
—
|
—
|
—
|
34.97%
|
| Ratios | ||||||
| Free cash flow margin |
6.93%
|
5.79%
|
-2.55%
|
-21.51%
|
-11.76%
|
8.39%
|
| Capital expenditures to revenue |
9.27%
|
11.96%
|
16.47%
|
34.88%
|
21.45%
|
10.96%
|
| Cash conversion |
—
|
2.36x
|
—
|
—
|
4.57x
|
29.76x
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Services-Automotive Repair, Services & Parking (SIC 7500)
- Listed as
- DRVN (Nasdaq)
- Fiscal year ends
- December 27
- Incorporated in
- DE
- Headquarters
- Charlotte, NC
- SEC filer status
- Large accelerated filer
- SEC CIK
- 1804745
- Former names
- RC Driven Holdings LLC (until Jun 22, 2020)
Other Services-Automotive Repair, Services & Parking companies
- Boyd Group Services Inc. BGSI
- EVgo Inc. EVGO
- Monro, Inc. MNRO
- Autozi Internet Technology (Global) Ltd. AZI
- YSX Tech Co., Ltd YSXT
- SunCar Technology Group Inc. SDA
- Pony Group Inc. PNYG
- Miami Breeze Car Care Inc MIBE
All 9 Services-Automotive Repair, Services & Parking companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.