Dream Homes & Development Corporation income statement DREM

Annual Quarterly

In fiscal 2025, which ended Dec 31, 2025, Dream Homes & Development Corporation reported revenue of $10.1 million, up 102.5% from the year before. Net income was $418,271, a profit margin of 4.2%. Operating income came to $1.1 million, an operating margin of 11.0%. Diluted earnings per share were $0.02. Across the 9 fiscal years shown, revenue grew from $107 in fiscal 2015 to $10.1 million in fiscal 2025, about 318.5% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020	FY 2019 Dec 31, 2019	FY 2018 Dec 31, 2018	FY 2017 Dec 31, 2017	FY 2015 Dec 31, 2015
Revenue	10 +102.5%	5 -12.1%	6 -10.4%	6 +62.4%	4 +28.9%	3	—	3 -13.3%	3	0 -73.2%
Cost of revenue	8 +194.0%	3 -40.7%	5 -12.6%	5 +68.4%	3 +43.0%	2 +3.9%	2 +38.8%	2 -22.7%	2	—
Gross profit	2 -7.1%	2 +108.5%	1 +0.5%	1 +38.8%	1 -7.6%	1 -16.8%	1 -5.3%	1 +4.6%	1	—
Selling, general and administrative	1 +28.2%	1 -24.8%	1 +15.9%	1 +6.5%	1 -20.7%	1 +4.3%	1 -4.8%	1 +0.2%	1	0 +117.6%
Operating income	1 -26.4%	1 +2080.0%	0 -66.5%	0 +530.9%	-0 +76.0%	-0 -1376.1%	0 -32.5%	0 +219.1%	-0	-0 -120.0%
Other income (expense)	-0 +4.3%	-0 -68.4%	-0 -223.1%	-0 +58.1%	-0 -389.4%	-0 -1576.6%	0	—	—	0
Pretax income	1 -31.4%	1 +1352.9%	-0 -163.2%	0 +190.4%	-0 +24.0%	-0 -1395.8%	0 -25.1%	0 +219.1%	-0	—
Income tax	0 -63.0%	0	—	—	—	—	0 +47.0%	0 +200.4%	0	—
Net income	0 +11.2%	0 +486.1%	-0 -163.2%	0 +190.4%	-0 +24.0%	-0 -1463.0%	-0 -1007.9%	0 +108.1%	-0	-0 -221.7%
Basic EPS	0.02 +0.0%	0.02	0.00	0.00	—	—	—	—	—	—
Diluted EPS	0.02 +0.0%	0.02	0.00	—	—	—	—	—	—	—
Weighted average shares, basic	48 +2.7%	47 +20.3%	39 +9.4%	36	—	—	—	—	—	—
Weighted average shares, diluted	48 +2.7%	47 +20.3%	39	—	—	—	—	—	—	—
Other measures
Depreciation and amortization	0 +614.6%	0 -46.9%	0 +158.4%	0 -64.4%	0 -20.0%	0 +35.6%	0 +26.8%	0 +85.0%	0	0
EBITDA	1 -24.9%	2 +1903.8%	0 -63.9%	0 +607.9%	-0 +78.5%	-0 -973.3%	0 -22.1%	0 +267.4%	-0	-0 -120.0%
Interest coverage	12.43x	18.21x	0.41x	—	—	—	—	—	—	—
Margins
Gross margin	20.88%	45.51%	19.19%	17.11%	20.02%	27.93%	—	41.49%	34.38%	—
Operating margin	10.97%	30.16%	1.22%	3.26%	-1.23%	-6.61%	—	0.90%	-0.65%	-100,499.07%
Pretax margin	8.31%	24.54%	-1.72%	2.44%	-4.39%	-7.44%	—	0.90%	-0.65%	—
Profit margin	4.15%	7.56%	-1.72%	2.44%	-4.39%	-7.44%	—	0.06%	-0.65%	-149,798.13%
EBITDA margin	11.20%	30.23%	1.33%	3.29%	-1.05%	-6.33%	—	1.09%	-0.56%	-100,499.07%
Effective tax rate	10.50%	19.44%	—	—	—	—	182.90%	93.16%	—	—

How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.

New to this? Read How to Read an Income Statement, With a Real Example.

Company profile

Industry: Operative Builders (SIC 1531)
Listed as: DREM (OTC)
Fiscal year ends: December 31
Incorporated in: NV
Headquarters: Forked River, NJ
SEC filer status: Non-accelerated filer, Smaller reporting company
SEC CIK: 1518336
Former names: Virtual Learning Company, Inc. (until Apr 17, 2017)

Other Operative Builders companies

All 18 Operative Builders companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.