HF Sinclair Corporation income statement DINO

In Q3 of fiscal 2026, the quarter ended Sep 30, 2026, HF Sinclair Corporation reported revenue of $10.9 billion, up 49.7% from the same quarter a year earlier. Net income was $2.0 billion, a profit margin of 18.6%. Operating income came to $2.7 billion, an operating margin of 24.6%. Diluted earnings per share were $11.38.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Sep 30, 2026
Q3 FY2026
Sep 30, 2026
Q2 FY2026
Jun 30, 2026
Q1 FY2026
Mar 31, 2026
Q4 FY2025
Dec 31, 2025
Q3 FY2025
Sep 30, 2025
Q2 FY2025
Jun 30, 2025
Q1 FY2025
Mar 31, 2025
Q4 FY2024
Dec 31, 2024
Revenue
34,834
+29.5%
10,857
+49.7%
10,390
+53.2%
7,123
+11.8%
6,464
-77.4%
7,251
+0.6%
6,784
-13.5%
6,370
-9.3%
28,580
+273.1%
Selling, general and administrative
524
+18.3%
146
+39.0%
130
+14.0%
115
+10.6%
133
+10.8%
105
-11.0%
114
+9.6%
104
+1.0%
120
-19.7%
Other operating income (expense)
-94
-56
-1300.0%
-47
-422.2%
0
+100.0%
9
-4
-9
-5
—
Operating income
4,694
+576.4%
2,672
+373.8%
1,168
+324.7%
847
+945.7%
7
+103.1%
564
+566.1%
275
+39.6%
81
-80.3%
-226
-193.8%
Interest income
65
+51.2%
25
+127.3%
15
+114.3%
10
+11.1%
15
-6.2%
11
-38.9%
7
-63.2%
9
-59.1%
16
-49.8%
Interest expense
179
-6.3%
54
+5.9%
20
-62.3%
41
-16.3%
64
+68.4%
51
+27.5%
53
+17.8%
49
38
Other non-operating income (expense)
14
1
+150.0%
3
-57.1%
15
+128.3%
-5
-2
7
-53
—
Equity in earnings of affiliates
25
-28.6%
5
-16.7%
6
-40.0%
8
-27.3%
6
-25.0%
6
-25.0%
10
+25.0%
11
+57.1%
8
+21.9%
Pretax income
4,619
+750.6%
2,649
+401.7%
1,172
+376.4%
839
+84000.0%
-41
+82.2%
528
+503.1%
246
+38.2%
-1
-100.2%
-230
-218.6%
Income tax
1,086
+664.8%
632
+413.8%
279
+675.0%
189
+18800.0%
-14
+22.2%
123
+315.8%
36
+50.0%
1
-98.8%
-18
+53.4%
Net income
3,527
+797.5%
2,015
+400.0%
892
+328.8%
648
+16300.0%
-28
+86.9%
403
+630.3%
208
+36.8%
-4
-101.3%
-214
-246.0%
Net income to common
3,501
+802.3%
2,002
+400.5%
885
+329.6%
642
+12940.0%
-28
+86.9%
400
+619.5%
206
+36.4%
-5
-101.6%
-214
-247.9%
Basic EPS
19.48
+843.2%
11.38
+429.3%
4.93
+348.2%
3.56
+17900.0%
-0.15
+86.5%
2.15
+637.5%
1.10
+39.2%
-0.02
-101.3%
-1.14
-245.6%
Diluted EPS
19.48
+843.2%
11.38
+429.3%
4.93
+348.2%
3.56
+17900.0%
-0.15
+86.5%
2.15
+637.5%
1.10
+39.2%
-0.02
-101.3%
-1.14
-245.6%
Weighted average shares, basic
180
-4.3%
176
-5.7%
179
-4.6%
181
-4.2%
183
-2.9%
186
-1.8%
188
-1.8%
188
-5.1%
188
+0.7%
Weighted average shares, diluted
180
-4.3%
176
-5.7%
179
-4.6%
181
-4.2%
183
-2.9%
186
-1.8%
188
-1.8%
188
-5.1%
188
+0.7%
Other measures
Depreciation and amortization
963
+7.0%
278
+20.9%
228
+0.9%
229
+1.8%
228
+4.1%
230
+9.5%
226
+9.7%
225
+13.6%
219
+3.3%
EBITDA
5,657
+254.9%
2,950
+271.5%
1,396
+178.6%
1,076
+251.6%
235
+3457.1%
794
+792.1%
501
+24.3%
306
-49.8%
-7
-105.2%
Interest coverage
26.22x
49.48x
58.40x
20.66x
0.11x
11.06x
5.19x
1.65x
-5.95x
Margins
Operating margin
13.48%
24.61%
11.24%
11.89%
0.11%
7.78%
4.05%
1.27%
-0.79%
Pretax margin
13.26%
24.40%
11.28%
11.78%
-0.63%
7.28%
3.63%
-0.02%
-0.80%
Profit margin
10.13%
18.56%
8.59%
9.10%
-0.43%
5.56%
3.07%
-0.06%
-0.75%
EBITDA margin
16.24%
27.17%
13.44%
15.11%
3.64%
10.95%
7.39%
4.80%
-0.02%
Effective tax rate
23.51%
23.86%
23.81%
22.53%
—
23.30%
14.63%
—
—
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Pipe Lines (No Natural Gas) (SIC 4610)
Listed as
DINO (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Dallas, TX
SEC filer status
Large accelerated filer
SEC CIK
1915657

Other Pipe Lines (No Natural Gas) companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.