In fiscal 2025, which ended Dec 31, 2025, T3 Defense Inc. used $6.2 million of cash from operations, down 62.3% from the year before. It spent $31,000 on capital expenditures. Free cash flow was negative, at -$6.2 million.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2026
Jun 30, 2026
|
FY 2025
Dec 31, 2025
|
FY 2024
Sep 30, 2024
|
FY 2023
Sep 30, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
|---|---|---|---|---|---|---|---|
| Operating | |||||||
| Depreciation and amortization |
0
|
0
|
—
|
0
|
—
|
—
|
—
|
| Stock-based compensation |
21
+719.9%
|
19
+8085.2%
|
0
-38.0%
|
0
|
—
|
—
|
—
|
| Operating cash flow |
-13
-186.9%
|
-6
-62.3%
|
-4
-209.8%
|
-1
-8.8%
|
-1
-162.9%
|
-0
-214.4%
|
-0
|
| Investing | |||||||
| Capital expenditures |
0
|
0
|
—
|
—
|
—
|
—
|
—
|
| Investing cash flow |
-183
-11975.1%
|
-180
-135308.3%
|
0
+112.0%
|
-1
-102.3%
|
47
+3533.9%
|
-1
+97.0%
|
-46
|
| Financing | |||||||
| Short-term debt issued |
—
|
—
|
0
|
—
|
—
|
—
|
—
|
| Short-term debt repaid |
—
|
—
|
0
|
—
|
—
|
—
|
—
|
| Financing cash flow |
198
|
182
+5966.2%
|
3
+617.2%
|
0
+101.0%
|
-40
|
—
|
47
|
| Change in cash | |||||||
| Effect of exchange rate |
0
+742.1%
|
0
+227.6%
|
0
|
—
|
—
|
—
|
—
|
| Net change in cash |
2
+139.1%
|
-4
-496.2%
|
-1
+61.2%
|
-2
|
—
|
—
|
—
|
| Free cash flow |
-13
|
-6
|
—
|
—
|
—
|
—
|
—
|
| Per share | |||||||
| Free cash flow per share |
-1.43
|
-0.67
|
—
|
—
|
—
|
—
|
—
|
| Ratios | |||||||
| Stock-based compensation to revenue |
—
|
—
|
3.89%
|
1.74%
|
—
|
—
|
—
|
| Cash conversion |
—
|
-0.08x
|
—
|
—
|
—
|
—
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Services-Management Consulting Services (SIC 8742)
- Listed as
- DFNS (Nasdaq), DFNSW (Nasdaq)
- Fiscal year ends
- December 31
- Incorporated in
- DE
- Headquarters
- New York, NY
- SEC filer status
- , Emerging growth company
- SEC CIK
- 1787518
- Former names
- Nukkleus Inc. (until Feb 9, 2026); Brilliant Acquisition Corp (until Dec 26, 2023)
Other Services-Management Consulting Services companies
- Cgi Inc GIB
- Booz Allen Hamilton Holding Corp BAH
- Genpact LTD G
- Fti Consulting, Inc FCN
- Exponent Inc EXPO
- Huron Consulting Group Inc. HURN
- Astrana Health, Inc. ASTH
- ICF International, Inc. ICFI
Source: SEC EDGAR filings. This is company-reported data, not investment advice.