Ocean Thermal Energy Corporation income statement CPWR

Annual Quarterly

In fiscal 2025, which ended Dec 31, 2025, Ocean Thermal Energy Corporation reported revenue of $3.0 million. It recorded a net loss of $69.3 million. The operating loss came to $172,103, an operating margin of -5.7%. Diluted earnings per share were $0.34. Over the twelve months ended Jun 30, 2026, revenue was $2.5 million and net income was $83.6 million.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line	FY 2026 Jun 30, 2026	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2024 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020	FY 2019 Dec 31, 2019	FY 2018 Dec 31, 2018	FY 2017 Dec 31, 2017	FY 2016 Dec 31, 2016
Revenue	2	3	—	—	—	—	—	—	0	0	0 -100.0%
Cost of revenue	—	—	—	—	—	—	—	—	—	—	0 -100.0%
Gross profit	-0	1	—	—	—	—	—	—	—	—	0 -98.7%
Selling, general and administrative	0 +56.6%	0 -48.1%	0	0	0 -11.9%	0 -24.4%	0 -5.9%	0 -54.4%	1 -72.6%	2 +390.4%	0 +563.3%
Operating income	-1 +33.6%	-0 +88.5%	-2	-2	-2 +23.4%	-2 +28.8%	-3 -54.8%	-2 +55.6%	-4 +68.1%	-13 -270.4%	-3 -1359.6%
Other non-operating income (expense)	84 +192.8%	-69 -790.3%	0	-8	-5 -683.1%	-1 +81.2%	-4 -19.0%	-3 +19.5%	-4 -102.6%	-2 +29.5%	-3
Pretax income	84 +190.8%	-69 -648.0%	-1	-9	-7 -158.8%	-3 +58.6%	-6 -32.2%	-5 +38.1%	-8 +46.0%	-15 -138.9%	-6 -1661.6%
Income tax	0	0	0	0	0	0	0	0	0	0	0
Net income	84 +190.8%	-69 -648.0%	-1	-9	-7 -158.8%	-3 +58.6%	-6 -32.2%	-5 +38.1%	-8 +46.0%	-15 -138.9%	-6 -1661.6%
Basic EPS	—	—	—	—	-0.04 -100.0%	-0.02	—	—	—	—	—
Diluted EPS	0.03 +106.9%	0.34 +3300.0%	0.01	—	—	—	—	—	—	—	—
Weighted average shares, basic	—	—	—	—	179 +12.9%	159	—	—	—	—	—
Weighted average shares, diluted	2,515 +1211.4%	202 +7.0%	189	—	—	—	—	—	—	—	—
Other measures
Depreciation and amortization	—	—	—	—	—	—	0 -100.0%	0 -1.2%	0 -32.9%	0 -75.9%	0
EBITDA	—	—	—	—	—	—	-3 -54.9%	-2 +55.6%	-4 +68.1%	-13 -270.8%	-3 -1357.9%
Interest coverage	-0.25x	-0.06x	-0.69x	-0.66x	-0.84x	-1.14x	-1.95x	-0.77x	-3.16x	-20.66x	-1.28x
Margins
Gross margin	-5.91%	19.54%	—	—	—	—	—	—	—	—	—
Operating margin	-30.86%	-5.71%	—	—	—	—	—	—	—	—	—
Pretax margin	3,356.61%	-2,299.26%	—	—	—	—	—	—	—	—	—
Profit margin	3,356.61%	-2,299.26%	—	—	—	—	—	—	—	—	—
Effective tax rate	0.00%	—	—	—	—	—	—	—	—	—	—

How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

New to this? Read How to Read an Income Statement, With a Real Example.

Company profile

Industry: Electric & Other Services Combined (SIC 4931)
Listed as: CPWR (OTC)
Fiscal year ends: December 31
Incorporated in: NV
Headquarters: Philadelphia, PA
SEC filer status: Non-accelerated filer, Smaller reporting company
SEC CIK: 827099
Former names: TETRIDYN SOLUTIONS INC (until May 8, 2017); CREATIVE VENDING CORP (until May 24, 2006)

Other Electric & Other Services Combined companies

All 27 Electric & Other Services Combined companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.