Chagee Holdings Ltd. cash flow statement CHA
In fiscal 2025, which ended Dec 31, 2025, Chagee Holdings Ltd. generated $235.1 million of cash from operations. It spent $59.6 million on capital expenditures. That left free cash flow of $175.5 million. The company returned $176.3 million in dividends to shareholders.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
|---|---|
| Operating | |
| Depreciation and amortization |
21
|
| Stock-based compensation |
103
|
| Operating cash flow |
235
|
| Investing | |
| Capital expenditures |
60
|
| Investing cash flow |
-118
|
| Financing | |
| Short-term debt issued |
29
|
| Short-term debt repaid |
29
|
| Dividends paid |
176
|
| Financing cash flow |
293
|
| Change in cash | |
| Net change in cash |
410
|
| Free cash flow |
175
|
| Per share | |
| Free cash flow per share |
1.07
|
| Shareholder returns | |
| Returned to shareholders |
176
|
| Share of free cash flow |
100.49%
|
| Ratios | |
| Free cash flow margin |
9.51%
|
| Capital expenditures to revenue |
3.23%
|
| Stock-based compensation to revenue |
5.61%
|
| Cash conversion |
1.40x
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Retail-Eating & Drinking Places (SIC 5810)
- Listed as
- CHA (Nasdaq)
- Fiscal year ends
- December 31
- Headquarters
- Sichuan, China
- SEC filer status
- Non-accelerated filer
- SEC CIK
- 2013649
Other Retail-Eating & Drinking Places companies
- Starbucks Corp SBUX
- Luckin Coffee Inc. LKNCY
- Dutch Bros Inc. BROS
- Shake Shack Inc. SHAK
- Wendy's Co WEN
- Cannae Holdings, Inc. CNNE
- Black Rock Coffee Bar, Inc. BRCB
- Eyeonix AIQ, Inc. EAIQ
Source: SEC EDGAR filings. This is company-reported data, not investment advice.