Crown Holdings, Inc. cash flow statement CCK

In Q3 of fiscal 2026, the quarter ended Sep 30, 2026, Crown Holdings, Inc. generated $406.0 million of cash from operations, down 30.0% from the same quarter a year earlier. It spent $107.0 million on capital expenditures. That left free cash flow of $299.0 million. The company returned $38.0 million in dividends and $81.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Sep 30, 2026
Q3 FY2026
Sep 30, 2026
Q2 FY2026
Jun 30, 2026
Q1 FY2026
Mar 31, 2026
Q4 FY2025
Dec 31, 2025
Q3 FY2025
Sep 30, 2025
Q2 FY2025
Jun 30, 2025
Q1 FY2025
Mar 31, 2025
Q4 FY2024
Dec 31, 2024
Operating
Depreciation and amortization
320
81
+2.5%
81
+6.6%
80
+6.7%
78
79
76
75
—
Stock-based compensation
45
-4.3%
11
+0.0%
10
-16.7%
13
-7.1%
11
+10.0%
11
-8.3%
12
+50.0%
14
+16.7%
10
+150.0%
Operating cash flow
1,552
+16.0%
406
-30.0%
713
+58.8%
-54
-485.7%
487
+65.1%
580
+4.7%
449
+0.9%
14
+113.7%
295
-52.5%
Investing
Capital expenditures
542
+64.2%
107
+16.3%
116
+107.1%
87
+163.6%
232
+55.7%
92
+21.1%
56
-33.3%
33
-64.9%
149
-16.8%
Investing cash flow
-500
-766.7%
-107
-39.0%
-97
-115.6%
-97
-9800.0%
-199
-201.5%
-77
-18.5%
-45
+27.4%
1
+101.2%
196
+169.0%
Financing
Debt issued
727
+3.9%
0
0
-100.0%
141
586
0
-100.0%
700
0
-100.0%
0
-100.0%
Debt repaid
1,383
-30.3%
414
+1280.0%
11
-98.8%
14
-48.1%
944
-9.1%
30
-95.7%
890
+3078.6%
27
-15.6%
1,038
+347.4%
Short-term debt issued
112
-69.7%
12
-76.9%
2
-97.3%
26
-85.3%
72
+9.1%
52
+62.5%
75
+70.5%
177
+121.2%
66
Short-term debt repaid
244
-22.0%
42
-59.2%
12
-85.5%
58
+34.9%
132
+57.1%
103
+178.4%
83
+130.6%
43
+437.5%
84
Dividends paid
145
+21.8%
38
+26.7%
38
+26.7%
39
+30.0%
30
+3.4%
30
+0.0%
30
+0.0%
30
+0.0%
29
+0.0%
Stock buybacks
789
+90.6%
81
-22.9%
305
+4983.3%
212
+4.4%
191
+91.0%
105
-4.5%
6
+200.0%
203
+3960.0%
100
Financing cash flow
-1,569
+19.4%
-326
-28.9%
-533
-94.5%
-29
+81.0%
-681
+46.2%
-253
-33.2%
-274
-246.8%
-153
-1800.0%
-1,266
-938.4%
Change in cash
Effect of exchange rate
1
+104.5%
10
+200.0%
1
-96.6%
-4
-500.0%
-6
+85.7%
-10
-143.5%
29
+363.6%
1
+112.5%
-42
-520.0%
Net change in cash
-516
+7.0%
-17
-107.1%
84
-47.2%
-184
-34.3%
-399
+51.2%
240
-25.5%
159
-45.7%
-137
+24.7%
-817
-264.1%
Free cash flow
1,010
+0.2%
299
-38.7%
597
+51.9%
-141
-642.1%
255
+74.7%
488
+2.1%
393
+8.9%
-19
+90.3%
146
-67.0%
Per share
Free cash flow per share
9.07
+5.1%
2.76
-34.5%
5.44
+60.2%
-1.25
-671.8%
2.23
+81.1%
4.22
+5.3%
3.39
+12.6%
-0.16
+90.1%
1.23
-66.7%
Dividend per share
1.31
+27.2%
0.35
+34.6%
0.35
+34.6%
0.35
+34.6%
0.26
+4.0%
0.26
+4.0%
0.26
+4.0%
0.26
+4.0%
0.25
+4.2%
Shareholder returns
Returned to shareholders
934
119
343
251
221
135
36
233
129
Share of free cash flow
92.48%
39.80%
57.45%
—
86.67%
27.66%
9.16%
—
88.36%
Ratios
Free cash flow margin
7.34%
8.06%
16.28%
-4.33%
8.15%
15.24%
12.48%
-0.66%
5.03%
Capital expenditures to revenue
3.94%
2.88%
3.16%
2.67%
7.42%
2.87%
1.78%
1.14%
5.13%
Stock-based compensation to revenue
0.33%
0.30%
0.27%
0.40%
0.35%
0.34%
0.38%
0.48%
0.34%
Cash conversion
1.95x
1.80x
2.91x
-0.31x
3.25x
2.71x
2.48x
0.07x
0.82x
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Metal Cans (SIC 3411)
Listed as
CCK (NYSE)
Fiscal year ends
December 31
Incorporated in
PA
Headquarters
Tampa, FL
SEC filer status
Large accelerated filer
SEC CIK
1219601
Former names
CROWN HOLDINGS INC (until Dec 8, 2023)

Other Metal Cans companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.