Cabot Corp cash flow statement CBT

In fiscal 2025, which ended Sep 30, 2025, Cabot Corp generated $665.0 million of cash from operations, down 3.9% from the year before. It spent $274.0 million on capital expenditures. That left free cash flow of $391.0 million. The company returned $96.0 million in dividends and $168.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
FY 2019
Sep 30, 2019
FY 2018
Sep 30, 2018
FY 2017
Sep 30, 2017
FY 2016
Sep 30, 2016
Operating
Depreciation and amortization
180
+19.2%
154
+2.0%
151
+4.9%
144
-1.4%
146
-8.8%
160
+1.3%
158
+6.8%
148
-0.7%
149
-3.9%
155
-3.7%
161
-12.0%
Stock-based compensation
18
-28.0%
24
-4.0%
25
+25.0%
20
-13.0%
23
+9.5%
21
+133.3%
9
-18.2%
11
-50.0%
22
+37.5%
16
-5.9%
17
+41.7%
Operating cash flow
497
-23.5%
665
-3.9%
692
+16.3%
595
+495.0%
100
-61.1%
257
-31.8%
377
+3.9%
363
+21.8%
298
-14.4%
348
-11.2%
392
-21.4%
Investing
Capital expenditures
216
-28.5%
274
+13.7%
241
-1.2%
244
+15.6%
211
+8.2%
195
-2.5%
200
-10.7%
224
-2.2%
229
+55.8%
147
+31.2%
112
-20.6%
Investing cash flow
-275
+16.2%
-298
-26.8%
-235
-9.8%
-214
-81.4%
-118
+36.6%
-186
+35.4%
-288
-206.4%
-94
+61.8%
-246
-65.1%
-149
-43.3%
-104
+35.8%
Financing
Debt issued
94
+487.5%
15
+0.0%
15
-82.1%
84
-78.7%
394
+97.0%
200
-55.0%
444
+26.1%
352
+291.1%
90
-63.7%
—
248
+1358.8%
Debt repaid
135
+2150.0%
7
-76.7%
30
-66.7%
90
-75.8%
372
+67.6%
222
-45.9%
410
+446.7%
75
-70.1%
251
+12450.0%
2
-99.3%
301
+428.1%
Short-term debt issued
—
19
-20.8%
—
24
—
—
—
—
—
—
—
Short-term debt repaid
—
11
+1000.0%
1
-97.9%
48
—
—
—
—
—
—
—
Dividends paid
97
+2.1%
96
+3.2%
93
+5.7%
88
+4.8%
84
+5.0%
80
+0.0%
80
+0.0%
80
+0.0%
80
+3.9%
77
+18.5%
65
+16.1%
Stock buybacks
140
-28.2%
168
-2.3%
172
+75.5%
98
+84.9%
53
+1666.7%
3
-93.2%
44
-74.6%
173
+21.8%
142
+132.8%
61
+35.6%
45
-55.4%
Financing cash flow
-234
+16.1%
-336
+19.0%
-415
-3.0%
-403
-377.9%
145
+341.7%
-60
+54.5%
-132
+44.1%
-236
-67.4%
-141
-6.0%
-133
+27.7%
-184
+28.1%
Change in cash
Effect of exchange rate
—
—
—
—
—
8
-68.0%
25
+164.1%
-39
-143.8%
-16
-214.3%
14
-26.3%
19
+126.8%
Net change in cash
12
-71.4%
35
+333.3%
-15
-146.9%
32
-11.1%
36
+89.5%
19
+205.6%
-18
-200.0%
-6
—
—
—
Free cash flow
281
-19.3%
391
-13.3%
451
+28.5%
351
+416.2%
-111
-279.0%
62
-65.0%
177
+27.3%
139
+101.4%
69
-65.7%
201
-28.2%
280
-21.8%
Per share
Free cash flow per share
5.33
-16.3%
7.21
-10.9%
8.10
+30.3%
6.21
+418.5%
-1.95
-278.7%
1.09
-65.1%
3.13
+32.3%
2.36
+111.4%
1.12
-65.1%
3.21
-28.0%
4.45
-21.2%
Dividend per share
—
1.76
+6.0%
1.66
+7.8%
1.54
+4.1%
1.48
+5.7%
1.40
+0.0%
1.40
+2.9%
1.36
+5.4%
1.29
+4.9%
1.23
+18.3%
1.04
+18.2%
Shareholder returns
Returned to shareholders
237
264
265
186
137
83
124
253
222
138
110
Share of free cash flow
84.34%
67.52%
58.76%
52.99%
—
133.87%
70.06%
182.01%
321.74%
68.66%
39.29%
Ratios
Free cash flow margin
7.73%
10.53%
11.29%
8.93%
-2.57%
1.82%
6.77%
4.17%
2.13%
7.40%
11.61%
Capital expenditures to revenue
5.94%
7.38%
6.03%
6.21%
4.88%
5.72%
7.65%
6.71%
7.06%
5.41%
4.65%
Stock-based compensation to revenue
0.50%
0.65%
0.63%
0.51%
0.53%
0.62%
0.34%
0.33%
0.68%
0.59%
0.71%
Cash conversion
2.62x
2.01x
1.82x
1.34x
0.48x
1.03x
—
2.31x
—
1.40x
2.67x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Miscellaneous Chemical Products (SIC 2890)
Listed as
CBT (NYSE)
Fiscal year ends
September 30
Incorporated in
DE
Headquarters
Boston, MA
SEC filer status
Large accelerated filer
SEC CIK
16040
Former names
CABOT CORP (until Nov 2, 2026)

Other Miscellaneous Chemical Products companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.