CAVA Group, Inc. cash flow statement CAVA

In fiscal 2025, which ended Dec 28, 2025, CAVA Group, Inc. generated $184.8 million of cash from operations, up 14.8% from the year before. It spent $158.7 million on capital expenditures. That left free cash flow of $26.1 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jul 12, 2026
FY 2025
Dec 28, 2025
FY 2024
Dec 29, 2024
FY 2023
Dec 31, 2023
Operating
Depreciation and amortization
82
+23.2%
74
+22.0%
60
+27.2%
47
Stock-based compensation
18
+21.3%
15
+12.0%
14
+45.3%
9
Operating cash flow
220
+27.7%
185
+14.8%
161
+65.8%
97
Investing
Capital expenditures
171
+36.9%
159
+46.8%
108
-22.1%
139
Investing cash flow
-193
+14.4%
-273
-152.5%
-108
+22.1%
-139
Financing
Debt issued
—
0
0
-100.0%
6
Stock buybacks
—
—
—
3
Financing cash flow
5
+1089.3%
5
+126.0%
-19
-105.7%
335
Change in cash
Net change in cash
33
+160.8%
-83
-347.0%
34
-88.5%
293
Free cash flow
49
+3.5%
26
-50.6%
53
+226.8%
-42
Per share
Free cash flow per share
0.41
+3.6%
0.22
-50.6%
0.45
+168.0%
-0.66
Shareholder returns
Returned to shareholders
—
—
—
3
Ratios
Free cash flow margin
3.57%
2.22%
5.49%
-5.72%
Capital expenditures to revenue
12.48%
13.45%
11.22%
19.05%
Stock-based compensation to revenue
1.34%
1.29%
1.41%
1.28%
Cash conversion
3.33x
2.90x
1.24x
7.31x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Retail-Eating Places (SIC 5812)
Listed as
CAVA (NYSE)
Fiscal year ends
December 27
Incorporated in
DE
Headquarters
Washington, DC
SEC filer status
Large accelerated filer
SEC CIK
1639438

Other Retail-Eating Places companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.