The Cheesecake Factory Incorporated cash flow statement CAKE

In Q3 of fiscal 2026, the quarter ended Sep 29, 2026, The Cheesecake Factory Incorporated generated $124.8 million of cash from operations, up 37.7% from the same quarter a year earlier. It spent $57.9 million on capital expenditures. That left free cash flow of $66.9 million. The company returned $14.2 million in dividends and $2.4 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Sep 29, 2026
Q3 FY2026
Sep 29, 2026
Q2 FY2026
Jun 30, 2026
Q1 FY2026
Mar 31, 2026
Q4 FY2025
Dec 30, 2025
Q3 FY2025
Sep 30, 2025
Q2 FY2025
Jul 1, 2025
Q1 FY2025
Apr 1, 2025
Q3 FY2024
Oct 1, 2024
Operating
Depreciation and amortization
115
+16.7%
29
+6.4%
29
+8.4%
28
+7.3%
29
+58.2%
27
+8.4%
27
+7.6%
26
+5.4%
25
+10.8%
Stock-based compensation
30
+19.7%
7
+24.0%
9
+21.9%
7
-7.5%
7
+58.5%
6
-19.2%
7
+5.3%
8
-0.9%
7
+6.0%
Operating cash flow
389
+43.7%
125
+37.7%
92
+62.2%
97
+22.6%
75
+69.9%
91
+13.4%
57
+105.2%
79
+18.2%
80
+62.9%
Investing
Capital expenditures
169
+11.4%
58
+57.9%
43
+3.3%
43
+1.3%
25
-19.0%
37
-32.3%
42
+42.4%
43
+15.4%
54
+45.5%
Investing cash flow
-170
-10.3%
-58
-56.9%
-43
-4.0%
-44
-0.8%
-25
+22.1%
-37
+31.7%
-42
-41.1%
-43
-16.1%
-54
-44.8%
Financing
Dividends paid
57
+7.7%
14
+12.7%
16
+9.5%
14
+14.0%
13
-4.6%
13
-3.9%
14
+3.3%
12
-2.6%
13
-0.1%
Stock buybacks
43
-74.9%
2
+97.8%
11
+8267.9%
18
-87.0%
11
-61.0%
1
+12.0%
0
-96.6%
141
+1031.2%
1
-92.4%
Financing cash flow
-159
-144.2%
-13
-3.6%
-89
-3788.8%
-34
-314.2%
-24
+63.8%
-12
+14.1%
-2
+87.1%
16
+161.9%
-14
+63.5%
Change in cash
Net change in cash
59
+15.4%
54
+31.3%
-40
-399.0%
19
-62.2%
26
+147.3%
41
+256.5%
13
+168.2%
51
+1203.7%
12
+141.9%
Free cash flow
219
+85.3%
67
+24.0%
49
+222.2%
53
+47.8%
50
+282.0%
54
+110.1%
15
+1126.5%
36
+21.8%
26
+118.1%
Per share
Free cash flow per share
4.46
+84.4%
1.30
+17.1%
1.02
+219.6%
1.10
+50.3%
1.03
+294.9%
1.11
+111.6%
0.32
+1140.9%
0.73
+20.3%
0.52
+118.3%
Dividend per share
—
0.30
+11.1%
0.30
+11.1%
0.30
+11.1%
—
0.27
+0.0%
0.27
+0.0%
0.27
+0.0%
0.27
+0.0%
Shareholder returns
Returned to shareholders
100
17
27
33
24
14
14
154
14
Share of free cash flow
45.55%
24.88%
54.08%
61.17%
48.15%
25.65%
94.51%
426.13%
55.37%
Ratios
Free cash flow margin
5.48%
6.47%
4.79%
5.45%
5.17%
5.94%
1.60%
3.89%
2.97%
Capital expenditures to revenue
4.23%
5.61%
4.17%
4.43%
2.62%
4.04%
4.35%
4.62%
6.26%
Stock-based compensation to revenue
0.74%
0.68%
0.85%
0.72%
0.71%
0.63%
0.75%
0.82%
0.81%
Cash conversion
1.87x
2.04x
1.35x
1.95x
2.60x
2.84x
1.04x
2.40x
2.66x
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Retail-Eating Places (SIC 5812)
Listed as
CAKE (Nasdaq)
Fiscal year ends
December 30
Incorporated in
DE
Headquarters
Calabasas Hills, CA
SEC filer status
Large accelerated filer
SEC CIK
887596
Former names
CHEESECAKE FACTORY INCORPORATED (until Mar 1, 2007)

Other Retail-Eating Places companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.