Brainsway Ltd. income statement BWAY
In fiscal 2024, which ended Dec 31, 2024, Brainsway Ltd. reported revenue of $41.0 million, up 29.0% from the year before. Net income was $2.9 million, a profit margin of 7.1%. Operating income came to $1.4 million, an operating margin of 3.4%. Diluted earnings per share were $0.05. Across the 6 fiscal years shown, revenue grew from $23.1 million in fiscal 2019 to $41.0 million in fiscal 2024, about 12.2% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
|---|---|---|---|---|---|---|
| Revenue |
41
+29.0%
|
32
+17.0%
|
27
-8.4%
|
30
+34.5%
|
22
-4.5%
|
23
|
| Cost of revenue |
10
+25.6%
|
8
+16.5%
|
7
+8.0%
|
7
+30.5%
|
5
-1.4%
|
5
|
| Gross profit |
31
+30.3%
|
23
+17.1%
|
20
-13.1%
|
23
+35.6%
|
17
-5.4%
|
18
|
| Research and development |
7
+7.9%
|
7
-13.2%
|
8
+20.1%
|
6
+9.8%
|
6
-26.1%
|
8
|
| Selling, general and administrative |
6
+9.1%
|
5
-22.5%
|
7
+18.5%
|
6
+22.5%
|
5
-11.0%
|
5
|
| Operating income |
1
+128.1%
|
-5
+60.9%
|
-13
-153.7%
|
-5
-3.5%
|
-5
+43.0%
|
-8
|
| Pretax income |
3
+187.7%
|
-4
+69.7%
|
-13
-103.1%
|
-6
-24.7%
|
-5
+48.0%
|
-10
|
| Income tax |
1
+114.3%
|
0
-20.3%
|
0
+632.6%
|
0
-81.9%
|
0
-43.8%
|
0
|
| Net income |
3
+169.6%
|
-4
+68.6%
|
-13
-106.6%
|
-6
-20.0%
|
-5
+47.9%
|
-10
|
| Basic EPS |
0.09
+169.2%
|
-0.13
|
—
|
—
|
—
|
—
|
| Diluted EPS |
0.05
+138.5%
|
-0.13
|
—
|
—
|
—
|
—
|
| Weighted average shares, basic |
34
+2.5%
|
33
+0.5%
|
33
+5.9%
|
31
+38.8%
|
22
+9.5%
|
21
|
| Other measures | ||||||
| Interest coverage |
0.92x
|
-4.28x
|
-8.64x
|
—
|
-15.14x
|
-5.93x
|
| Margins | ||||||
| Gross margin |
74.56%
|
73.86%
|
73.77%
|
77.75%
|
77.07%
|
77.80%
|
| Operating margin |
3.39%
|
-15.60%
|
-46.67%
|
-16.86%
|
-21.89%
|
-36.69%
|
| Pretax margin |
8.43%
|
-12.41%
|
-47.96%
|
-21.64%
|
-23.34%
|
-42.88%
|
| Profit margin |
7.12%
|
-13.20%
|
-49.12%
|
-21.79%
|
-24.41%
|
-44.71%
|
| Effective tax rate |
15.55%
|
—
|
—
|
—
|
—
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Surgical & Medical Instruments & Apparatus (SIC 3841)
- Listed as
- BWAY (Nasdaq), BRSYF (OTC)
- Incorporated in
- Israel
- Headquarters
- Jerusalem, Israel
- SEC filer status
- Accelerated filer
- SEC CIK
- 1505065
Other Surgical & Medical Instruments & Apparatus companies
- Stryker Corp SYK
- 3M Co MMM
- Boston Scientific Corp BSX
- Becton Dickinson & Co BDX
- Medline Inc. MDLN
- Resmed Inc RMD
- Dexcom Inc DXCM
- Fresenius SE & Co. KGaA FSNUY
All 151 Surgical & Medical Instruments & Apparatus companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.