Peabody Energy Corp cash flow statement BTU

In fiscal 2025, which ended Dec 31, 2025, Peabody Energy Corp generated $333.7 million of cash from operations, down 45.0% from the year before. It spent $411.4 million on capital expenditures. Free cash flow was negative, at -$77.7 million. The company returned $36.5 million in dividends to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2016
Dec 31, 2016
FY 2015
Dec 31, 2015
FY 2014
Dec 31, 2014
Operating
Depreciation and amortization
416
+13.7%
384
+12.1%
343
+6.7%
321
+1.2%
318
+2.9%
309
-10.8%
346
-42.4%
601
465
-18.7%
572
-12.7%
656
-11.4%
Stock-based compensation
17
+101.2%
14
+89.0%
7
+5.8%
7
-17.9%
8
-16.0%
10
-25.9%
14
-64.8%
38
—
26
46
-9.4%
Operating cash flow
219
-64.8%
334
-45.0%
606
-41.4%
1,036
-11.8%
1,174
+179.4%
420
+4429.9%
-10
-101.4%
677
-53
-266.7%
-14
-104.3%
337
-53.4%
Investing
Capital expenditures
—
411
+2.5%
401
+15.2%
348
+57.2%
222
+21.0%
183
-4.3%
191
-32.9%
285
127
-0.2%
127
-34.8%
194
-40.8%
Investing cash flow
-350
+24.2%
-347
+42.0%
-598
-74.6%
-343
-1093.7%
-29
+78.2%
-132
+36.4%
-207
+20.9%
-261
-244
+15.8%
-290
+7.8%
-314
+39.0%
Financing
Debt issued
—
—
0
0
-100.0%
545
0
-100.0%
375
0
1,458
+49.5%
976
+88600.0%
1
-99.9%
Debt repaid
506
+3678.4%
12
+17.3%
10
+15.6%
9
-99.4%
1,407
+393.3%
285
+68.3%
170
+138.4%
71
514
-23.5%
671
+3096.7%
21
-98.5%
Dividends paid
36
-0.8%
36
-2.9%
38
+22.9%
31
—
0
0
-100.0%
258
0
-100.0%
1
-98.5%
92
+0.7%
Stock buybacks
—
0
-100.0%
183
-47.3%
348
—
0
0
-100.0%
330
—
—
5
Financing cash flow
-242
-34.3%
-85
+69.1%
-276
+40.0%
-460
+32.5%
-682
-1470.5%
-43
-122.4%
193
+127.6%
-701
908
+239.1%
268
+259.3%
-168
+47.7%
Change in cash
Net change in cash
-373
-1803.6%
-98
+63.3%
-268
-215.0%
233
-49.8%
463
+89.0%
245
+1165.7%
-23
+91.9%
-285
—
—
—
Free cash flow
—
-78
-137.9%
205
-70.1%
687
-27.8%
952
+301.9%
237
+217.8%
-201
-151.3%
392
-179
-27.1%
-141
-199.3%
142
-63.9%
Per share
Free cash flow per share
—
-0.64
-144.1%
1.45
-67.5%
4.45
-26.5%
6.06
—
-95.76
—
-9.80
-25.7%
-7.80
-198.2%
7.94
-64.1%
Dividend per share
0.30
0.30
+33.3%
0.23
+0.0%
0.23
—
2.41
—
—
0.00
-100.0%
0.07
-98.5%
5.10
+0.0%
Shareholder returns
Returned to shareholders
36
36
221
378
—
0
0
588
0
1
97
Share of free cash flow
—
—
107.55%
55.05%
—
0.00%
—
150.00%
—
—
68.21%
Ratios
Free cash flow margin
—
-2.01%
4.84%
13.89%
19.11%
7.14%
-6.98%
8.48%
-3.80%
-2.52%
2.09%
Capital expenditures to revenue
—
10.65%
9.47%
7.04%
4.45%
5.52%
6.64%
6.17%
2.68%
2.26%
2.86%
Stock-based compensation to revenue
0.43%
0.36%
0.17%
0.14%
0.17%
0.30%
0.47%
0.83%
—
0.47%
0.68%
Cash conversion
—
—
1.50x
1.27x
0.89x
1.13x
—
—
—
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Bituminous Coal & Lignite Surface Mining (SIC 1221)
Listed as
BTU (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
St Louis, MO
SEC filer status
Large accelerated filer
SEC CIK
1064728
Former names
P&L COAL HOLDINGS CORP (until Feb 12, 2001)

Other Bituminous Coal & Lignite Surface Mining companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.