Borr Drilling Limited cash flow statement BORR
In fiscal 2025, which ended Dec 31, 2025, Borr Drilling Limited generated $251.9 million of cash from operations, up 225.9% from the year before. The company returned $4.7 million in dividends and $200,000 in share buybacks to shareholders.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
|---|---|---|---|---|---|---|---|
| Operating | |||||||
| Depreciation and amortization |
148
+12.8%
|
131
+11.8%
|
117
+0.8%
|
116
-2.6%
|
120
+1.4%
|
118
+16.3%
|
101
|
| Stock-based compensation |
11
+24.2%
|
9
+62.5%
|
6
+115.4%
|
3
+188.9%
|
1
+28.6%
|
1
-82.1%
|
4
|
| Operating cash flow |
252
+225.9%
|
77
+252.5%
|
-51
-181.1%
|
62
+206.1%
|
-59
-7.5%
|
-55
+38.4%
|
-89
|
| Investing | |||||||
| Investing cash flow |
-124
+69.6%
|
-409
-292.9%
|
-104
-26.2%
|
-83
-302.0%
|
41
+134.2%
|
-120
+55.8%
|
-271
|
| Financing | |||||||
| Debt repaid |
—
|
—
|
—
|
—
|
0
|
0
-100.0%
|
390
|
| Dividends paid |
5
-93.8%
|
76
|
—
|
—
|
—
|
—
|
—
|
| Stock buybacks |
0
-99.0%
|
20
+2387.5%
|
1
|
—
|
—
|
0
|
0
|
| Financing cash flow |
191
-34.7%
|
292
+110.1%
|
139
+50.1%
|
93
+106.7%
|
45
-31.3%
|
65
-83.6%
|
397
|
| Per share | |||||||
| Dividend per share |
0.02
|
—
|
—
|
—
|
—
|
—
|
—
|
| Shareholder returns | |||||||
| Returned to shareholders |
5
|
96
|
1
|
—
|
—
|
0
|
0
|
| Ratios | |||||||
| Stock-based compensation to revenue |
1.11%
|
0.90%
|
0.73%
|
0.59%
|
0.37%
|
0.23%
|
1.17%
|
| Cash conversion |
5.60x
|
0.94x
|
-2.29x
|
—
|
—
|
—
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Drilling Oil & Gas Wells (SIC 1381)
- Listed as
- BORR (NYSE)
- Fiscal year ends
- December 31
- Incorporated in
- Bermuda
- Headquarters
- Hamilton, Bermuda
- SEC filer status
- Accelerated filer
- SEC CIK
- 1715497
Other Drilling Oil & Gas Wells companies
- Noble Corp plc NE
- Transocean Ltd. RIG
- Valaris Ltd VAL
- Patterson Uti Energy Inc PTEN
- Helmerich & Payne, Inc. HP
- Baytex Energy Corp. BTE
- SEADRILL Ltd SDRL
- Nabors Industries Ltd NBR
Source: SEC EDGAR filings. This is company-reported data, not investment advice.