FY2025 · ended Dec 31, 2025 · Revenue $251.73M, -39.9% YoY · Filed Mar 10, 2026
The Beachbody Company, Inc. (BODI) files with the SEC under industry code 5960, Retail-Nonstore Retailers. In fiscal 2025, which ended Dec 31, 2025, it reported revenue of $251.7 million and a net loss of $2.9 million. Free cash flow was $17.4 million. As of Jun 30, 2026 it held $32.4 million in cash and investments and $25.0 million in total debt.
Revenue (TTM)
$219.32M
-32.5% vs year-ago TTM
Net income (TTM)
$12.46M
+121.4% vs year-ago TTM
Operating cash flow (TTM)
$10.89M
+1067.0% vs year-ago TTM
Free cash flow (TTM)
$7.56M
+338.0% vs year-ago TTM
EPS (TTM)
$1.69
+120.0% vs year-ago TTM
Dividend per share
None
Shares outstanding
—
Net cash
$7.39M
as of Jun 30, 2026
Operating margin
8.2%
FY 2026
Company profile
- Industry
- Retail-Nonstore Retailers (SIC 5960)
- Listed as
- BODI (Nasdaq), BODYW (OTC)
- Fiscal year ends
- December 31
- Incorporated in
- DE
- Headquarters
- El Segundo, CA
- SEC filer status
- Non-accelerated filer, Smaller reporting company
- SEC CIK
- 1826889
- Former names
- Forest Road Acquisition Corp. (until Jul 7, 2021)
Other Retail-Nonstore Retailers companies
Key figures
Fiscal-year totals from the annual reports. Balance sheet lines are as of each year end.
| Line | FY 2025 Dec 31, 2025 |
FY 2024 Dec 31, 2024 |
FY 2023 Dec 31, 2023 |
FY 2022 Dec 31, 2022 |
FY 2021 Dec 31, 2021 |
|---|---|---|---|---|---|
| Revenue | $251.7M | $418.8M | $527.1M | $692.2M | $873.6M |
| Operating income | $5.5M | -$66.2M | -$141.0M | -$203.2M | -$297.3M |
| Net income | -$2.9M | -$71.6M | -$152.6M | -$194.2M | -$228.4M |
| Diluted EPS | -$0.41 | -$10.51 | -$24.47 | -$31.58 | -$0.83 |
| Operating cash flow | $21.8M | $2.6M | -$22.5M | -$47.2M | -$215.2M |
| Free cash flow | $17.4M | -$2.0M | -$29.1M | -$73.7M | -$293.2M |
| Total assets | $147.0M | $174.6M | $276.8M | $443.4M | $637.6M |
| Total liabilities | $115.7M | $146.4M | $194.1M | $231.9M | $252.2M |
| Stockholders' equity | $31.3M | $28.2M | $82.8M | $211.5M | $385.4M |
| Cash and investments | $39.0M | $20.2M | $33.4M | $80.1M | $104.1M |
| Total debt | $26.8M | $24.9M | $38.4M | $54.8M | $7.2M |
Recent SEC filings
| Form | Description | Filed | Period |
|---|---|---|---|
| 10-Q | Quarterly report | Aug 10, 2026 | Jun 30, 2026 |
| 8-K |
Current report
Results of operations
|
Aug 10, 2026 | Aug 10, 2026 |
| 8-K |
Current report
Material agreement, Regulation FD disclosure
|
Aug 6, 2026 | Aug 3, 2026 |
| 8-K |
Current report
Shareholder vote results
|
Jun 4, 2026 | Jun 2, 2026 |
| 10-Q | Quarterly report | May 12, 2026 | Mar 31, 2026 |
| 8-K |
Current report
Results of operations
|
May 12, 2026 | May 12, 2026 |
All 463 The Beachbody Company, Inc. SEC filings
Source: SEC EDGAR filings. This is company-reported data, not investment advice.