Bloomin’ Brands, Inc. cash flow statement BLMN

In fiscal 2025, which ended Dec 28, 2025, Bloomin’ Brands, Inc. generated $276.7 million of cash from operations, up 21.3% from the year before. It spent $179.9 million on capital expenditures. That left free cash flow of $96.8 million. The company returned $38.3 million in dividends to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 28, 2026
FY 2025
Dec 28, 2025
FY 2024
Dec 29, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 25, 2022
FY 2021
Dec 26, 2021
FY 2020
Dec 27, 2020
FY 2019
Dec 29, 2019
FY 2018
Dec 30, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 25, 2016
Operating
Depreciation and amortization
181
+1.9%
178
+1.2%
176
+3.7%
169
+12.9%
150
-8.3%
163
-9.4%
180
-8.4%
197
-2.4%
202
+4.8%
192
-0.8%
194
+1.8%
Stock-based compensation
10
+26.8%
8
+4.0%
7
-36.0%
12
-28.2%
16
-33.3%
24
+64.9%
15
-40.0%
25
-10.1%
27
+5.8%
26
+20.5%
22
-5.3%
Operating cash flow
320
+36.0%
277
+21.3%
228
-57.2%
532
+36.2%
391
-2.9%
402
+189.9%
139
-56.3%
318
+10.3%
288
-29.6%
409
+20.1%
341
-13.8%
Investing
Capital expenditures
165
-16.2%
180
-18.5%
221
-21.8%
282
+46.4%
193
+57.0%
123
+39.8%
88
-45.8%
162
-22.2%
208
-20.1%
261
+0.0%
261
+23.9%
Investing cash flow
-66
+39.9%
2
+100.9%
-239
+24.6%
-317
-57.7%
-201
-92.0%
-105
-36.7%
-77
+41.6%
-131
+25.9%
-177
-44.0%
-123
-141.7%
295
+257.4%
Financing
Debt repaid
—
—
—
—
—
431
+1537.8%
26
-3.4%
27
+2.1%
27
-64.7%
76
-78.8%
356
+725.6%
Dividends paid
13
-80.7%
38
-53.7%
83
-1.4%
84
+68.4%
50
0
-100.0%
17
-51.1%
36
+7.3%
33
+7.5%
31
-1.2%
31
+7.0%
Stock buybacks
—
0
-100.0%
266
+275.0%
71
-35.1%
109
0
0
-100.0%
107
-6.1%
114
-58.2%
273
-12.1%
310
+81.7%
Financing cash flow
-238
-27.2%
-289
-1129.8%
-24
+87.4%
-187
+4.3%
-196
+38.4%
-317
-1792.4%
-17
+91.1%
-189
-15.2%
-164
+44.0%
-294
+55.4%
-658
-173.0%
Change in cash
Effect of exchange rate
—
—
—
—
—
-2
+24.5%
-2
-33.3%
-2
+60.7%
-4
-525.2%
1
—
Net change in cash
16
+124.1%
-11
+76.1%
-44
-249.5%
30
+785.7%
-4
+79.8%
-21
-149.4%
43
+1024.8%
-5
+91.9%
-58
-768.9%
-7
—
Free cash flow
155
+304.9%
97
+1208.6%
7
-97.0%
250
+26.3%
198
-29.1%
280
+448.2%
51
-67.2%
156
+95.0%
80
-46.2%
148
+85.5%
80
-56.7%
Per share
Free cash flow per share
1.81
+301.6%
1.13
+1217.8%
0.09
-96.7%
2.59
+29.0%
2.01
-22.5%
2.59
+344.8%
0.58
-66.4%
1.73
+104.3%
0.85
-43.0%
1.49
+112.7%
0.70
-52.5%
Dividend per share
—
0.45
-53.1%
0.96
+0.0%
0.96
+71.4%
0.56
0.00
-100.0%
0.20
-50.0%
0.40
+11.1%
0.36
+12.5%
0.32
+14.3%
0.28
+16.7%
Shareholder returns
Returned to shareholders
13
38
348
155
159
0
17
143
147
304
342
Share of free cash flow
8.23%
39.54%
4,709.52%
61.79%
80.19%
0.00%
34.27%
91.68%
184.44%
204.77%
427.09%
Ratios
Free cash flow margin
3.89%
2.45%
0.19%
6.00%
4.94%
6.78%
1.61%
3.76%
1.94%
3.52%
1.88%
Capital expenditures to revenue
4.14%
4.55%
5.59%
6.77%
4.81%
2.98%
2.77%
3.91%
5.05%
6.18%
6.13%
Stock-based compensation to revenue
0.26%
0.20%
0.19%
0.28%
0.41%
0.59%
0.47%
0.60%
0.66%
0.62%
0.51%
Cash conversion
11.56x
33.59x
—
2.15x
3.84x
1.87x
—
2.43x
2.69x
4.04x
8.65x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Retail-Eating Places (SIC 5812)
Listed as
BLMN (Nasdaq)
Fiscal year ends
December 27
Incorporated in
DE
Headquarters
Tampa, FL
SEC filer status
Large accelerated filer
SEC CIK
1546417
Former names
Bloomin' Brands, Inc. (until Nov 2, 2026)

Other Retail-Eating Places companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.