Bj’s Wholesale Club Holdings, Inc. income statement BJ

In fiscal 2025, which ended Jan 31, 2026, Bj’s Wholesale Club Holdings, Inc. reported revenue of $21.5 billion, up 4.7% from the year before. Net income was $578.4 million, a profit margin of 2.7%. Operating income came to $816.6 million, an operating margin of 3.8%. Diluted earnings per share were $4.38. Over the twelve months ended Aug 1, 2026, revenue was $22.8 billion and net income was $594.5 million. Across the 8 fiscal years shown, revenue grew from $13.0 billion in fiscal 2018 to $21.5 billion in fiscal 2025, about 7.4% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Aug 1, 2026
FY 2025
Jan 31, 2026
FY 2024
Feb 1, 2025
FY 2023
Feb 3, 2024
FY 2022
Jan 28, 2023
FY 2021
Jan 29, 2022
FY 2020
Jan 30, 2021
FY 2019
Feb 1, 2020
FY 2018
Feb 2, 2019
Revenue
22,812
+9.1%
21,457
+4.7%
20,502
+2.7%
19,969
+3.4%
19,315
+15.9%
16,667
+8.0%
15,430
+17.0%
13,191
+1.4%
13,007
Cost of revenue
18,650
+9.6%
17,458
+4.3%
16,737
+2.5%
16,326
+2.8%
15,884
+16.9%
13,589
+9.1%
12,451
+15.7%
10,764
+1.1%
10,646
Gross profit
4,162
+6.7%
4,000
+6.2%
3,764
+3.3%
3,643
+6.2%
3,431
+11.5%
3,079
+3.3%
2,979
+22.8%
2,427
+2.8%
2,361
Selling, general and administrative
3,264
+7.4%
3,154
+6.4%
2,964
+5.0%
2,823
+5.8%
2,669
+9.1%
2,446
+5.1%
2,327
+13.0%
2,059
+0.4%
2,051
Operating income
857
+3.5%
817
+5.7%
772
-3.5%
800
+8.5%
738
+19.5%
617
-3.9%
642
+82.4%
352
+16.1%
303
Pretax income
810
+3.7%
774
+7.4%
721
-2.0%
736
+6.6%
691
+23.8%
558
-0.0%
558
+128.7%
244
+75.6%
139
Income tax
216
+6.4%
196
+5.0%
186
-12.2%
212
+20.4%
176
+34.4%
131
-4.2%
137
+143.4%
56
+375.3%
12
Net income
594
+2.7%
578
+8.2%
534
+2.0%
524
+2.1%
513
+20.3%
427
+1.3%
421
+124.9%
187
+47.1%
127
Basic EPS
4.60
+4.7%
4.41
+9.2%
4.04
+2.5%
3.94
+2.9%
3.83
+21.6%
3.15
+1.9%
3.09
+125.5%
1.37
+25.7%
1.09
Diluted EPS
4.57
+5.0%
4.38
+9.5%
4.00
+3.1%
3.88
+3.2%
3.76
+21.7%
3.09
+2.0%
3.03
+124.4%
1.35
+28.6%
1.05
Weighted average shares, basic
129
-1.9%
131
-0.7%
132
-0.7%
133
-0.7%
134
-1.0%
135
-0.5%
136
-0.0%
136
+16.8%
117
Weighted average shares, diluted
130
-2.2%
132
-1.2%
134
-1.1%
135
-1.0%
136
-1.1%
138
-0.6%
139
-0.2%
139
+14.8%
121
Other measures
Depreciation and amortization
302
+9.9%
289
+10.1%
262
+15.1%
228
+13.3%
201
+11.3%
181
+7.8%
167
+6.7%
157
-3.2%
162
EBITDA
1,159
+5.1%
1,105
+6.9%
1,034
+0.6%
1,028
+9.5%
939
+17.7%
798
-1.5%
810
+59.0%
509
+9.3%
466
Margins
Gross margin
18.24%
18.64%
18.36%
18.24%
17.77%
18.47%
19.31%
18.40%
18.15%
Operating margin
3.76%
3.81%
3.77%
4.01%
3.82%
3.70%
4.16%
2.67%
2.33%
Pretax margin
3.55%
3.61%
3.52%
3.69%
3.58%
3.35%
3.62%
1.85%
1.07%
Profit margin
2.61%
2.70%
2.61%
2.62%
2.66%
2.56%
2.73%
1.42%
0.98%
EBITDA margin
5.08%
5.15%
5.04%
5.15%
4.86%
4.79%
5.25%
3.86%
3.58%
Effective tax rate
26.64%
25.29%
25.86%
28.84%
25.53%
23.50%
24.52%
23.04%
8.51%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Retail-Variety Stores (SIC 5331)
Listed as
BJ (NYSE)
Fiscal year ends
January 30
Incorporated in
DE
Headquarters
Marlborough, MA
SEC filer status
Large accelerated filer
SEC CIK
1531152
Former names
Beacon Holding Inc. (until Apr 10, 2017)

Other Retail-Variety Stores companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.