Ashland Inc. cash flow statement ASH

In fiscal 2025, which ended Sep 30, 2025, Ashland Inc. generated $134.0 million of cash from operations, down 71.0% from the year before. It spent $98.0 million on capital expenditures. That left free cash flow of $36.0 million. The company returned $76.0 million in dividends and $100.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
FY 2019
Sep 30, 2019
FY 2018
Sep 30, 2018
FY 2016
Sep 30, 2017
FY 2016
Sep 30, 2016
Operating
Depreciation and amortization
191
-20.4%
237
-13.5%
274
+12.8%
243
+0.8%
241
-1.2%
244
+3.8%
235
-15.2%
277
+0.0%
277
265
302
Stock-based compensation
16
+0.0%
14
-6.7%
15
-31.8%
22
+22.2%
18
+20.0%
15
+7.1%
14
-33.3%
21
-22.2%
27
20
30
Operating cash flow
335
+92.5%
134
-71.0%
462
+57.1%
294
+52.3%
193
-58.6%
466
+105.3%
227
+62.1%
140
-41.9%
241
174
385
Investing
Capital expenditures
85
-16.7%
98
-28.5%
137
-19.4%
170
+50.4%
113
+7.6%
105
-21.1%
133
-9.5%
147
-6.4%
157
168
231
Investing cash flow
19
-3
+94.1%
-51
+53.2%
-109
-6.9%
-102
+72.2%
-367
-331.8%
-85
+23.4%
-111
+36.2%
-174
-798
-177
Financing
Debt issued
—
—
—
0
-100.0%
—
450
-44.0%
804
-26.9%
—
—
1,100
0
Debt repaid
—
—
0
0
-100.0%
250
-39.2%
411
-46.4%
767
-3.8%
797
+156.3%
311
915
1,095
Dividends paid
76
+0.0%
76
-2.6%
78
+2.6%
76
+8.6%
70
+0.0%
70
+6.1%
66
+3.1%
64
+6.7%
60
77
97
Stock buybacks
0
-100.0%
100
-73.7%
380
+26.7%
300
+50.0%
200
-55.6%
450
+125.0%
—
200
-60.0%
—
0
500
Financing cash flow
-78
+76.4%
-179
+62.6%
-479
-29.1%
-371
+58.6%
-896
-110.3%
-426
-4833.3%
9
+100.8%
-1,149
-212.2%
-368
136
-1,858
Change in cash
Effect of exchange rate
—
—
—
—
—
3
+50.0%
2
+166.7%
-3
-400.0%
1
-5
-8
Net change in cash
233
+221.4%
-85
+27.4%
-117
+48.9%
-229
-152.5%
436
+278.7%
-244
-209.9%
222
+458.1%
-62
—
—
—
Free cash flow
250
+247.2%
36
-88.9%
325
+162.1%
124
+55.0%
80
-77.8%
361
+284.0%
94
+1442.9%
-7
-108.3%
84
6
154
Per share
Free cash flow per share
5.43
-10.3%
0.78
-88.0%
6.50
+183.1%
2.30
+60.7%
1.43
-75.9%
5.92
+284.0%
1.54
+1464.9%
-0.11
-108.6%
1.31
0.10
2.44
Dividend per share
—
1.64
+3.8%
1.58
+9.7%
1.44
+13.4%
1.27
+10.4%
1.15
+4.5%
1.10
+4.8%
1.05
+10.5%
0.95
1.56
1.56
Shareholder returns
Returned to shareholders
76
176
458
376
270
520
66
264
60
77
597
Share of free cash flow
30.40%
488.89%
140.92%
303.23%
337.50%
144.04%
70.21%
—
71.43%
1,283.33%
387.66%
Ratios
Free cash flow margin
13.57%
1.97%
15.38%
5.66%
3.35%
17.10%
4.66%
-0.33%
3.24%
0.18%
5.10%
Capital expenditures to revenue
4.61%
5.37%
6.48%
7.76%
4.73%
4.97%
6.60%
6.84%
6.06%
5.15%
7.65%
Stock-based compensation to revenue
0.87%
0.77%
0.71%
1.00%
0.75%
0.71%
0.69%
0.98%
1.04%
0.61%
0.99%
Cash conversion
6.44x
—
2.73x
1.65x
0.21x
2.12x
—
0.28x
2.11x
6.21x
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Wholesale-Chemicals & Allied Products (SIC 5160)
Listed as
ASH (NYSE)
Fiscal year ends
September 30
Incorporated in
DE
Headquarters
Wilmington, DE
SEC filer status
Large accelerated filer
SEC CIK
1674862
Former names
ASHLAND INC. (until Nov 3, 2026); ASHLAND GLOBAL HOLDINGS INC (until Jul 28, 2022)

Other Wholesale-Chemicals & Allied Products companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.