APi Group Corporation cash flow statement APG

In fiscal 2025, which ended Dec 31, 2025, APi Group Corporation generated $759.0 million of cash from operations, up 22.4% from the year before. It spent $96.0 million on capital expenditures. That left free cash flow of $663.0 million. The company returned $75.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Operating
Depreciation and amortization
85
+2.4%
85
+6.2%
80
+1.3%
79
+2.6%
77
+2.7%
75
-7.4%
81
Stock-based compensation
49
+32.4%
44
+37.5%
32
+10.3%
29
+61.1%
18
+50.0%
12
+140.0%
5
Operating cash flow
775
+17.4%
759
+22.4%
620
+20.6%
514
+90.4%
270
+48.4%
182
-63.3%
496
Investing
Capital expenditures
102
+15.9%
96
+14.3%
84
-2.3%
86
+8.9%
79
+43.6%
55
+44.7%
38
Investing cash flow
-1,447
-280.8%
-254
+69.4%
-829
-620.9%
-115
+96.0%
-2,901
-2297.5%
-121
+64.4%
-340
Financing
Debt issued
795
0
-100.0%
850
0
-100.0%
1,104
+69.8%
650
+160.0%
250
Debt repaid
312
+191.6%
7
-98.4%
437
-9.7%
484
+1323.5%
34
-89.4%
321
+1428.6%
21
Stock buybacks
252
+236.0%
75
0
-100.0%
41
-6.8%
44
+46.7%
—
30
Financing cash flow
495
+326.0%
-121
-149.4%
245
+146.1%
-532
-130.3%
1,756
+91.5%
917
+826.3%
99
Change in cash
Effect of exchange rate
—
—
—
—
—
-2
-150.0%
4
Net change in cash
-183
-373.1%
412
+1861.9%
21
+116.5%
-127
+85.6%
-884
-190.6%
976
+276.8%
259
Free cash flow
673
+17.7%
663
+23.7%
536
+25.2%
428
+124.1%
191
+50.4%
127
-72.3%
458
Per share
Free cash flow per share
1.59
+17.2%
1.59
+19.5%
1.33
+10.0%
1.21
+69.0%
0.72
+16.4%
0.62
-77.3%
2.71
Shareholder returns
Returned to shareholders
252
75
0
41
44
—
30
Share of free cash flow
37.44%
11.31%
0.00%
9.58%
23.04%
—
6.55%
Ratios
Free cash flow margin
7.56%
8.38%
7.64%
6.18%
2.91%
3.22%
12.77%
Capital expenditures to revenue
1.15%
1.21%
1.20%
1.24%
1.20%
1.40%
1.06%
Stock-based compensation to revenue
0.55%
0.56%
0.46%
0.42%
0.27%
0.30%
0.14%
Cash conversion
2.11x
2.51x
2.48x
3.36x
3.70x
3.87x
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-To Dwellings & Other Buildings (SIC 7340)
Listed as
APG (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
New Brighton, MN
SEC filer status
Large accelerated filer
SEC CIK
1796209

Other Services-To Dwellings & Other Buildings companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.