A. O. Smith Corporation cash flow statement AOS

In Q3 of fiscal 2026, the quarter ended Sep 30, 2026, A. O. Smith Corporation generated $175.6 million of cash from operations, down 31.2% from the same quarter a year earlier. It spent $12.7 million on capital expenditures. That left free cash flow of $162.9 million. The company returned $48.9 million in dividends and $98.2 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Sep 30, 2026
Q3 FY2026
Sep 30, 2026
Q2 FY2026
Jun 30, 2026
Q1 FY2026
Mar 31, 2026
Q4 FY2025
Dec 31, 2025
Q3 FY2025
Sep 30, 2025
Q2 FY2025
Jun 30, 2025
Q1 FY2025
Mar 31, 2025
Q3 FY2024
Sep 30, 2024
Operating
Depreciation and amortization
95
24
+11.1%
25
+20.0%
24
+15.5%
22
22
+6.4%
20
+4.6%
21
+5.6%
20
+4.6%
Operating cash flow
612
176
-31.2%
124
-10.9%
129
+234.4%
183
255
+30.4%
140
+143.2%
39
-63.7%
196
+9.6%
Investing
Capital expenditures
51
13
-14.2%
10
-41.5%
10
-50.7%
18
15
-54.5%
17
-25.3%
21
-3.2%
32
+75.7%
Investing cash flow
-500
-12
+65.0%
9
-3.3%
-480
-4349.1%
-16
-35
+31.6%
9
-18.9%
-11
+84.8%
-51
+21.1%
Financing
Debt issued
—
176
255
564
—
—
—
—
—
Debt repaid
—
141
232
101
—
—
—
—
132
-38.4%
Dividends paid
199
49
+2.7%
50
+2.7%
50
+2.0%
51
48
+1.9%
48
+3.0%
49
+4.0%
47
+3.5%
Stock buybacks
326
98
+16.8%
111
-15.0%
51
-57.5%
65
84
+0.2%
131
+66.1%
121
+61.9%
84
-8.6%
Financing cash flow
-34
-111
+54.6%
-138
+5.7%
361
+479.9%
-146
-246
-70.5%
-146
-41.6%
-95
+21.1%
-144
+31.3%
Change in cash
Effect of exchange rate
4
1
+700.0%
1
-69.6%
0
-16.7%
2
-0
-108.7%
2
+355.6%
1
+119.4%
2
+188.5%
Net change in cash
82
53
+311.1%
-4
-179.6%
11
+116.1%
22
-25
-887.5%
5
+113.8%
-67
+24.6%
3
+103.3%
Free cash flow
562
163
-32.3%
114
-6.6%
119
+583.3%
166
241
+47.2%
122
+255.1%
17
-79.4%
163
+1.9%
Per share
Free cash flow per share
4.06
1.20
-29.9%
0.83
-3.5%
0.85
+609.1%
1.18
1.71
+53.3%
0.86
+267.8%
0.12
-78.9%
1.11
+5.1%
Dividend per share
1.44
0.36
+5.9%
0.36
+5.9%
0.36
+5.9%
0.36
0.34
+6.3%
0.34
+6.3%
0.34
+6.3%
0.32
+6.7%
Shareholder returns
Returned to shareholders
525
147
161
102
116
132
179
170
131
Share of free cash flow
93.52%
90.30%
140.47%
85.37%
70.09%
54.74%
146.12%
975.86%
79.93%
Ratios
Free cash flow margin
14.77%
17.32%
11.39%
12.57%
18.14%
25.53%
12.11%
1.81%
18.10%
Capital expenditures to revenue
1.34%
1.35%
1.00%
1.11%
1.93%
1.57%
1.69%
2.21%
3.60%
Cash conversion
1.24x
1.39x
1.00x
1.10x
1.46x
1.93x
0.92x
0.28x
1.63x
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Household Appliances (SIC 3630)
Listed as
AOS (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Milwaukee, WI
SEC filer status
Large accelerated filer
SEC CIK
91142

Other Household Appliances companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.